| Revenue | DKK 149K | +84% |
| EBITDA | DKK 149K | +84% |
| Net profit | DKK 116K | +84% |
| Total assets | DKK 682K | +44% |
| Equity | DKK 494K | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 35 | -75 | -0 | 20 | -43 | -46 | -31 | 13 | 450 | 441 | 81 | 149 |
| Staff expenses | -65 | -0 | -7 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 |
| EBITDA | -34 | 68 | -82 | -0 | 13 | -43 | -46 | -31 | 13 | 450 | 391 | 81 | 149 |
| Depreciation & amort. | -45 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | 52 | -82 | -0 | 13 | -43 | -46 | -31 | 13 | 450 | 391 | 81 | 149 |
| Net financials | -17 | -12 | -15 | -9 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -96 | 40 | -97 | -9 | 13 | -43 | -46 | -31 | 13 | 450 | 390 | 81 | 149 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 27 | 86 | 18 | 33 |
| Net profit | -96 | 40 | -97 | -9 | 13 | -43 | -46 | -31 | 13 | 423 | 305 | 63 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 36 | 18 | 49 | 90 | 49 | 4 | 13 | 19 | 381 | 463 | 474 | 682 |
| Equity | -246 | -206 | -303 | -320 | -307 | -349 | -395 | -426 | -413 | 10 | 314 | 377 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 2 | 13 |
| Short-term debt | 385 | 242 | 321 | 368 | 396 | 398 | 400 | 439 | 432 | 344 | 148 | 94 | 176 |
| Total debt | 385 | 242 | 321 | 368 | 396 | 398 | 400 | 439 | 432 | 371 | 148 | 96 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2021 | — | — |
JN Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VESTEA ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hvalsø Hansen | Management | 0 companies |
| John Niels Thomsen | Founder | 0 companies |