| Revenue | DKK -13K | +12% |
| EBITDA | DKK -13K | -12% |
| Net profit | DKK -4K | -112% |
| Total assets | DKK 148K | -6% |
| Equity | DKK 140K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 259 | 263 | 258 | 273 | 273 | 272 | 207 | 208 | 92 | 0 | -12 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 257 | 259 | 263 | 258 | 273 | 273 | 272 | 207 | 208 | -1.371 | -14 | -12 | -11 | -13 |
| Depreciation & amort. | 26 | 26 | 26 | 26 | -25 | -25 | -25 | -25 | -25 | -13 | -0 | -0 | -0 | -0 |
| EBIT | 232 | 233 | 238 | 233 | 247 | 247 | 247 | 181 | 183 | -1.384 | -14 | -12 | -11 | -13 |
| Net financials | -185 | -163 | -133 | -111 | -60 | -55 | -25 | -37 | -78 | -69 | 3 | 19 | 9 | 7 |
| Profit before tax | 47 | 70 | 105 | 122 | 188 | 193 | 222 | 145 | 105 | -1.453 | -11 | 7 | -3 | -6 |
| Tax | 11 | -75 | 21 | 25 | 41 | 42 | 49 | 32 | 23 | -468 | -2 | 2 | -1 | -1 |
| Net profit | 36 | 145 | 84 | 97 | 146 | 150 | 173 | 112 | 82 | -985 | -9 | 5 | -2 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.028 | 5.019 | 5.016 | 5.027 | 5.013 | 5.155 | 5.507 | 4.805 | 4.804 | 104 | 663 | 156 | 157 | 148 |
| Equity | 492 | 636 | 720 | 817 | 867 | 968 | 991 | 403 | 485 | -500 | 141 | 146 | 144 | 140 |
| Long-term debt | 3.277 | 3.277 | 3.277 | 3.276 | 3.236 | 3.276 | 3.276 | 3.227 | 3.181 | 509 | 0 | 2 | 0 | 0 |
| Short-term debt | 518 | 425 | 298 | 156 | 86 | 46 | 321 | 221 | 161 | 95 | 522 | 9 | 13 | 9 |
| Total debt | 3.795 | 3.702 | 3.575 | 3.432 | 3.322 | 3.321 | 3.596 | 3.448 | 3.343 | 605 | 522 | 10 | 13 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Management | Management | 2025 | — | — |
GB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBN HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Youssef El Maanaki | Management | 0 companies |
| Gerner Bach Nielsen | Management | 0 companies |