| Revenue | DKK 184K | -2% |
| EBITDA | DKK 184K | -2% |
| Net profit | DKK 34K | +40% |
| Total assets | DKK 5M | -4% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 291 | 296 | 291 | 292 | 290 | 288 | 188 | 184 | 192 | 183 | 189 | 187 | 184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 295 | 291 | 296 | 291 | 292 | 290 | 288 | 188 | 184 | 192 | 183 | 189 | 187 | 184 |
| Depreciation & amort. | 27 | 27 | 27 | 27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | 268 | 264 | 269 | 264 | 265 | 263 | 261 | 161 | 157 | 165 | 156 | 162 | 160 | 157 |
| Net financials | -41 | 35 | 103 | 23 | -78 | -72 | -49 | -60 | -229 | -90 | -85 | 975 | -130 | -114 |
| Profit before tax | 227 | 298 | 371 | 287 | 187 | 191 | 212 | 101 | -72 | 75 | 71 | 1.137 | 30 | 44 |
| Tax | 54 | -1 | 85 | 63 | 39 | 54 | 47 | 23 | -16 | 17 | 15 | 252 | 6 | 10 |
| Net profit | 172 | 299 | 286 | 224 | 148 | 137 | 164 | 77 | -56 | 58 | 56 | 886 | 24 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.895 | 8.164 | 8.503 | 5.465 | 5.631 | 5.336 | 5.225 | 5.076 | 5.139 | 5.236 | 5.174 | 5.247 | 5.248 | 5.025 |
| Equity | 3.199 | 3.498 | 3.784 | 708 | 981 | 618 | 582 | 334 | 278 | 336 | 392 | 1.278 | 1.302 | 1.335 |
| Long-term debt | 4.019 | 3.991 | 3.963 | 3.936 | 3.908 | 3.878 | 3.821 | 3.773 | 3.982 | 3.943 | 3.904 | 3.048 | 2.807 | 2.764 |
| Short-term debt | 100 | 139 | 194 | 232 | 126 | 184 | 135 | 252 | 133 | 183 | 75 | 89 | 301 | 77 |
| Total debt | 4.119 | 4.130 | 4.157 | 4.169 | 4.034 | 4.062 | 3.956 | 4.025 | 4.115 | 4.126 | 3.979 | 3.137 | 3.108 | 2.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Management | Management | 2025 | — | — |
GB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBN HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Youssef El Maanaki | Management | 0 companies |
| Gerner Bach Nielsen | Management | 0 companies |