| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 1,1M | -1% |
| Net profit | DKK 100K | +1022% |
| Total assets | DKK 23,7M | -1% |
| Equity | DKK 4,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.107 | 1.248 | 1.561 | 661 | 1.014 | 1.034 | 1.022 | 1.044 | 2.895 | 1.142 | 1.121 | 1.129 | 1.128 | 1.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.107 | 1.248 | 1.561 | 661 | 1.014 | 1.034 | 1.013 | 1.053 | 2.895 | 887 | 1.121 | 1.129 | 1.128 | 1.119 |
| Depreciation & amort. | 137 | 117 | 123 | 109 | -125 | -125 | -140 | -145 | -142 | -142 | -142 | -132 | -128 | -128 |
| EBIT | 1.970 | 1.131 | 1.437 | 551 | 889 | 909 | 873 | 907 | 2.753 | 745 | 978 | 997 | 1.000 | 992 |
| Net financials | -375 | -216 | -79 | -360 | -474 | -497 | -457 | -481 | -488 | -386 | -360 | 2.598 | -1.012 | -859 |
| Profit before tax | 1.595 | 915 | 1.359 | 191 | 415 | 412 | 416 | 426 | 2.265 | 359 | 619 | 3.595 | -12 | 133 |
| Tax | 386 | -81 | 53 | -7 | 91 | 116 | 92 | 94 | 486 | 81 | 135 | 790 | -1 | 32 |
| Net profit | 1.208 | 996 | 1.305 | 198 | 324 | 296 | 324 | 332 | 1.779 | 278 | 483 | 2.805 | -11 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.263 | 36.544 | 36.939 | 24.490 | 25.012 | 24.236 | 24.701 | 24.593 | 26.676 | 25.341 | 23.995 | 23.927 | 23.799 | 23.672 |
| Equity | 14.937 | 15.933 | 17.238 | 4.536 | 5.744 | 3.040 | 3.364 | 3.696 | 5.475 | 5.753 | 6.237 | 4.042 | 4.031 | 4.131 |
| Long-term debt | 16.738 | 16.111 | 15.041 | 15.084 | 15.084 | 15.053 | 14.939 | 14.683 | 14.170 | 13.561 | 13.181 | 10.448 | 9.543 | 9.311 |
| Short-term debt | 2.054 | 2.174 | 2.426 | 3.054 | 2.311 | 4.191 | 4.385 | 4.144 | 4.680 | 3.622 | 2.123 | 6.930 | 7.727 | 7.759 |
| Total debt | 18.791 | 18.285 | 17.468 | 18.138 | 17.394 | 19.244 | 19.324 | 18.827 | 18.850 | 17.182 | 15.304 | 17.378 | 17.270 | 17.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Management | Management | 2025 | — | — |
GB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBN HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Youssef El Maanaki | Management | 0 companies |
| Gerner Bach Nielsen | Management | 0 companies |