| Revenue | DKK 397K | -28% |
| EBITDA | DKK 1,1M | +100% |
| Net profit | DKK 167K | +282% |
| Total assets | DKK 18M | -8% |
| Equity | DKK 5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.230 | 1.225 | 1.242 | 1.386 | 1.264 | 1.286 | 1.252 | 1.043 | 3.704 | 1.068 | 1.085 | 623 | 552 | 397 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.230 | 1.225 | 1.242 | 1.386 | 1.264 | 1.286 | 1.252 | 1.043 | 3.704 | 1.068 | 1.085 | 1.843 | 552 | 1.106 |
| Depreciation & amort. | 100 | 100 | 100 | 100 | -100 | -100 | -100 | -100 | -97 | -97 | -97 | -98 | -98 | 354 |
| EBIT | 1.130 | 1.125 | 1.142 | 1.286 | 1.164 | 1.186 | 1.152 | 943 | 3.606 | 970 | 988 | 1.745 | 455 | 751 |
| Net financials | -1.401 | -837 | -635 | -794 | -443 | -130 | -153 | -162 | -624 | -137 | -118 | 2.560 | -572 | -534 |
| Profit before tax | -271 | 288 | 507 | 492 | 721 | 1.056 | 999 | 781 | 2.982 | 834 | 870 | 4.305 | -117 | 218 |
| Tax | -6 | -436 | 103 | 116 | 159 | 233 | 219 | 172 | 180 | 183 | 192 | 679 | -26 | 51 |
| Net profit | -265 | 724 | 404 | 376 | 563 | 823 | 780 | 609 | 2.801 | 651 | 678 | 3.626 | -92 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.527 | 20.615 | 21.449 | 22.275 | 23.362 | 19.413 | 19.354 | 18.777 | 22.154 | 22.284 | 21.946 | 19.725 | 19.614 | 18.041 |
| Equity | -1.550 | -826 | -422 | -46 | 8.122 | 3.945 | 3.925 | 3.134 | 5.935 | 6.586 | 7.265 | 4.891 | 4.799 | 4.966 |
| Long-term debt | 11.302 | 11.247 | 11.181 | 11.118 | 11.048 | 10.986 | 11.155 | 10.891 | 10.980 | 10.804 | 10.711 | 8.569 | 7.811 | 7.819 |
| Short-term debt | 7.583 | 6.486 | 6.973 | 7.486 | 475 | 766 | 576 | 1.068 | 1.637 | 1.313 | 410 | 2.727 | 3.491 | 1.760 |
| Total debt | 18.884 | 17.733 | 18.154 | 18.604 | 11.523 | 11.752 | 11.731 | 11.960 | 12.617 | 12.117 | 11.121 | 11.296 | 11.302 | 9.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Management | Management | 2025 | — | — |
GB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBN HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Youssef El Maanaki | Management | 0 companies |
| Gerner Bach Nielsen | Management | 0 companies |