| Revenue | DKK 46K | -57% |
| EBITDA | DKK 46K | -57% |
| Net profit | DKK -69K | -2982% |
| Total assets | DKK 4,2M | -4% |
| Equity | DKK 1,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 514 | 521 | 569 | 551 | 480 | 426 | 443 | 410 | 420 | 200 | 260 | 108 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 464 | 514 | 521 | 569 | 551 | 480 | 426 | 443 | 410 | 420 | 200 | 252 | 108 | 46 |
| Depreciation & amort. | 68 | 68 | 68 | 68 | -68 | -68 | -68 | -68 | -68 | -668 | -121 | -37 | -37 | -37 |
| EBIT | 396 | 446 | 453 | 501 | 483 | 412 | 358 | 375 | 342 | -248 | 79 | 215 | 71 | 9 |
| Net financials | -70 | 43 | 131 | 5 | -253 | -137 | -181 | -86 | -308 | -129 | -122 | 1.384 | -68 | -97 |
| Profit before tax | 326 | 489 | 584 | 506 | 230 | 275 | 178 | 290 | 34 | -377 | -44 | 1.600 | 3 | -88 |
| Tax | 79 | -44 | 138 | 115 | 74 | 79 | 51 | 65 | 2 | -82 | -70 | 352 | 1 | -19 |
| Net profit | 247 | 533 | 446 | 391 | 156 | 196 | 127 | 225 | 32 | -295 | 26 | 1.247 | 2 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.713 | 13.183 | 13.776 | 8.953 | 9.181 | 8.304 | 8.350 | 8.442 | 8.656 | 8.324 | 7.522 | 4.825 | 4.319 | 4.151 |
| Equity | 4.713 | 5.247 | 5.693 | 785 | 1.247 | 443 | 370 | 595 | 627 | 332 | 358 | 1.605 | 1.608 | 1.539 |
| Long-term debt | 6.483 | 6.483 | 6.428 | 6.199 | 6.290 | 6.078 | 5.935 | 5.742 | 5.972 | 5.882 | 6.249 | 1.857 | 1.463 | 1.405 |
| Short-term debt | 182 | 251 | 428 | 715 | 363 | 456 | 678 | 708 | 681 | 835 | 143 | 577 | 461 | 439 |
| Total debt | 6.665 | 6.735 | 6.855 | 6.914 | 6.653 | 6.534 | 6.612 | 6.450 | 6.653 | 6.717 | 6.392 | 2.434 | 1.924 | 1.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Management | Management | 2025 | — | — |
GB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBN HOLDING, VIBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Youssef El Maanaki | Management | 0 companies |
| Gerner Bach Nielsen | Management | 0 companies |