| Revenue | DKK 6,3M | +1697% |
| EBITDA | DKK 7,2M | +1620% |
| Net profit | DKK 5,5M | +5550% |
| Total assets | DKK 176,6M | +78% |
| Equity | DKK 98,1M | +91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 943 | 364 | 157 | 1.037 | 2.178 | 1.783 | 4.780 | 5.416 | 7.130 | 5.132 | 3.559 | 351 | 6.307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -987 | -67 | -1.188 | -1.726 | -1.822 | -824 | -572 |
| EBITDA | 265 | 404 | 364 | 84 | 1.037 | 2.178 | 1.783 | 3.793 | 5.348 | 5.942 | 3.406 | 1.738 | -473 | 7.187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -39 | -0 | -0 | -0 | -632 | -0 |
| EBIT | 265 | 404 | 364 | 84 | 1.037 | 2.178 | 1.783 | 3.783 | 5.309 | 5.942 | 3.406 | 1.738 | -1.105 | 7.187 |
| Net financials | -29 | -148 | 79 | -7 | -296 | -341 | -202 | 899 | 1.092 | 880 | 1.066 | 1.082 | 350 | 1.344 |
| Profit before tax | 236 | 256 | 443 | 77 | 741 | 1.837 | 14.163 | 21.209 | 9.487 | 16.230 | 7.194 | 3.704 | -123 | 7.079 |
| Tax | 64 | 56 | 143 | 16 | 174 | 404 | 3.069 | 453 | 2.067 | 5.028 | 3.618 | 775 | -21 | 1.558 |
| Net profit | 172 | 199 | 299 | 62 | 567 | 1.433 | 11.094 | 20.756 | 7.420 | 11.202 | 3.575 | 2.929 | -101 | 5.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.534 | 7.683 | 8.986 | 9.818 | 15.672 | 15.433 | 28.540 | 92.679 | 95.478 | 82.236 | 90.408 | 97.350 | 99.147 | 176.629 |
| Equity | — | 561 | 861 | 1.083 | 1.650 | 3.083 | 14.177 | 51.504 | 58.924 | 44.885 | 48.460 | 51.390 | 51.288 | 98.134 |
| Long-term debt | 7.692 | 8.093 | 8.964 | 7.967 | 4.440 | 4.597 | 4.233 | 6.645 | 18.189 | 15.299 | 15.876 | 15.896 | 15.846 | 35.308 |
| Short-term debt | 4.345 | 3.006 | 3.500 | 4.362 | 9.368 | 7.504 | 7.117 | 30.662 | 13.723 | 21.836 | 23.179 | 26.978 | 29.023 | 30.364 |
| Total debt | 12.037 | 11.099 | 12.464 | 8.735 | 13.809 | 12.101 | 11.350 | 37.307 | 31.912 | 37.135 | 39.056 | 42.874 | 44.868 | 65.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Max & Martin Holding A/S | Company | 100.0% | 100.0% | 2021 |
MAX OG MARTIN HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Max Wilkens Hansen | Management | 0 companies |