| Revenue | DKK 68K | -73% |
| EBITDA | DKK -184K | -238% |
| Net profit | DKK -146K | -190% |
| Total assets | DKK 599K | -23% |
| Equity | DKK 278K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.678 | 4.756 | 2.734 | 985 | 1.196 | 1.244 | 1.764 | 356 | 492 | 282 | 230 | 249 | 68 |
| Staff expenses | -383 | -701 | -390 | -3 | -0 | -100 | -1 | -0 | -30 | -30 | -0 | -1 | -2 |
| EBITDA | -3 | 81 | -56 | -54 | 194 | 63 | 515 | -70 | -1 | -5 | -2 | 133 | -184 |
| Depreciation & amort. | -65 | -65 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | 16 | -98 | -54 | 194 | 63 | 515 | -70 | -1 | -5 | -2 | 133 | -184 |
| Net financials | -7 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -1 | -1 | -0 | 50 | -2 |
| Profit before tax | -75 | 15 | -99 | -55 | 192 | 61 | 513 | -73 | -2 | -6 | -2 | 182 | -185 |
| Tax | -13 | 7 | -19 | 24 | 16 | 15 | 115 | -0 | -0 | -0 | -0 | 19 | -39 |
| Net profit | -62 | 8 | -80 | -79 | 177 | 46 | 398 | -73 | -2 | -6 | -2 | 163 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 1.683 | 794 | 148 | 535 | 383 | 780 | 512 | 394 | 272 | 262 | 782 | 599 |
| Equity | 542 | 502 | 326 | 148 | 324 | 269 | 615 | 384 | 326 | 263 | 261 | 424 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 1.181 | 468 | 0 | 211 | 114 | 165 | 128 | 69 | 8 | 0 | 358 | 321 |
| Total debt | 70 | 1.181 | 468 | 0 | 211 | 114 | 165 | 128 | 69 | 8 | 0 | 358 | 321 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|