| Revenue | DKK 101K | -72% |
| EBITDA | DKK 101K | -72% |
| Net profit | DKK 75K | -70% |
| Total assets | DKK 3,3M | +19% |
| Equity | DKK 1,2M | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 581 | 934 | 449 | 364 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 581 | 934 | 449 | 364 | 101 |
| Depreciation & amort. | -55 | -42 | -19 | -7 | -0 |
| EBIT | 527 | 891 | 430 | 357 | 101 |
| Net financials | -22 | -25 | -22 | -18 | -4 |
| Profit before tax | 505 | 867 | 409 | 339 | 97 |
| Tax | 115 | 191 | 85 | 89 | 21 |
| Net profit | 390 | 675 | 323 | 250 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.588 | 3.480 | 2.222 | 2.772 | 3.307 |
| Equity | 1.510 | 1.786 | 1.409 | 1.339 | 1.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 1.694 | 813 | 1.433 | 2.153 |
| Total debt | 1.078 | 1.694 | 813 | 1.433 | 2.153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2020 |
| Former (2) | ||
MK Management | Management | 2008 – 2020 |
PH Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kystol Knudsen | Management | 0 companies |
| Peter Hald | Management | 0 companies |
| Mogens Kystol Knudsen | Management | 0 companies |
| Peer Frimodt Hansen | Chairman | 0 companies |