| Revenue | DKK 3,5M | -3% |
| EBITDA | DKK 1,2M | -6% |
| Net profit | DKK 866K | +6% |
| Total assets | DKK 4,1M | +21% |
| Equity | DKK 2,2M | +20% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 54 | 403 | 381 | 677 | 1.811 | 2.937 | 7.931 | 3.112 | 2.558 | 3.197 | 2.826 | 3.649 | 3.523 |
| Staff expenses | -0 | -0 | -239 | -292 | -804 | -1.443 | -2.380 | -2.866 | -2.779 | -2.175 | -2.604 | -2.846 | -2.272 | -2.329 |
| EBITDA | 164 | 54 | 164 | 89 | -127 | 368 | 557 | 5.065 | 318 | 383 | 593 | -20 | 1.272 | 1.194 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -74 | -128 | -147 | -767 | -0 | -6 | -175 | -302 | -308 | -187 |
| EBIT | 164 | 54 | 164 | 62 | -202 | 240 | 410 | 4.298 | 318 | 377 | 418 | -322 | 964 | 1.006 |
| Net financials | 16 | -83 | 71 | 72 | -9 | -35 | 25 | -49 | -42 | -32 | -79 | -66 | 94 | 107 |
| Profit before tax | 181 | -29 | 235 | 135 | -211 | 205 | 436 | 4.249 | 276 | 345 | 339 | -388 | 1.057 | 1.113 |
| Tax | 25 | 17 | 57 | 39 | -44 | 51 | 93 | 935 | 63 | 75 | 76 | -83 | 243 | 247 |
| Net profit | 156 | -46 | 178 | 96 | -168 | 154 | 343 | 3.314 | 214 | 270 | 263 | -305 | 814 | 866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 472 | 798 | 810 | 1.539 | 2.688 | 3.234 | 7.217 | 2.640 | 3.248 | 4.044 | 4.791 | 3.356 | 4.056 |
| Equity | 301 | 254 | 432 | 345 | 82 | 236 | 579 | 3.559 | 773 | 1.042 | 1.305 | 1.000 | 1.815 | 2.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 335 | 0 | 0 | 63 | 317 | 74 | 0 | 167 | 232 |
| Short-term debt | 278 | 218 | 365 | 465 | 1.457 | 2.112 | 2.636 | 3.658 | 1.804 | 1.889 | 2.665 | 3.791 | 1.374 | 1.643 |
| Total debt | 278 | 218 | 365 | 465 | 1.457 | 2.447 | 2.636 | 3.658 | 1.867 | 2.206 | 2.739 | 3.791 | 1.541 | 1.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2007 | — | — |
MV Management | Management | 2024 | — | — |
KP Management | Management | 2024 | — | — |
PN Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPMV Invest Holding ApS | Company | 100.0% | 100.0% | 2015 |
Quaestus Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Birk Andersen | Founder | 0 companies |
| Mie Valsgaard | Management | 0 companies |
| Kenneth Pedersen | Management | 0 companies |
| Per Nørring Hedeman | Founder | 0 companies |