| Revenue | DKK 282K | -2508% |
| EBITDA | DKK 79K | +770% |
| Net profit | DKK 57K | +45% |
| Total assets | DKK 800K | +45% |
| Equity | DKK 258K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -13 | -10 | -7 | 55 | 102 | 370 | 388 | 447 | 216 | 39 | -6 | -12 | 282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -281 | -345 | -161 | -0 | -0 | -0 | -202 |
| EBITDA | -8 | -13 | -10 | -7 | 48 | 102 | 267 | 107 | 101 | 56 | 39 | -6 | -12 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -10 | -7 | 48 | 102 | 267 | 107 | 101 | 56 | 39 | -6 | -12 | 79 |
| Net financials | 31 | 1 | -100 | -38 | 20 | -227 | -45 | 78 | 49 | -37 | 27 | 43 | 47 | -5 |
| Profit before tax | 23 | -12 | -110 | -45 | 68 | -126 | 222 | 184 | 205 | 19 | 66 | 37 | 36 | 73 |
| Tax | 6 | -1 | -28 | -10 | 15 | -28 | 45 | 22 | 34 | -11 | 52 | -2 | -4 | 17 |
| Net profit | 17 | -11 | -82 | -35 | 53 | -98 | 176 | 163 | 171 | 30 | 14 | 39 | 39 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 391 | 301 | 295 | 356 | 233 | 216 | 348 | 463 | 386 | 416 | 263 | 550 | 800 |
| Equity | -148 | -159 | -241 | -276 | -223 | -321 | -145 | 18 | 189 | 108 | 123 | 162 | 201 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 |
| Short-term debt | 610 | 550 | 542 | 571 | 579 | 554 | 361 | 330 | 274 | 278 | 250 | 101 | 349 | 542 |
| Total debt | 610 | 550 | 542 | 571 | 579 | 554 | 361 | 330 | 274 | 278 | 293 | 101 | 349 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kejserindens Holding ApS | Company | 100.0% | 100.0% | 2021 |
Regnskabsmakkerens Holdingselskab ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Bjerrum | Management | 0 companies |