| Revenue | DKK 432K | -1% |
| EBITDA | DKK 432K | -1% |
| Net profit | DKK 330K | +1% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 557 | 739 | 438 | 432 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 557 | 739 | 438 | 432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 557 | 739 | 438 | 432 |
| Net financials | 0 | 0 | 0 | 0 |
| Profit before tax | 557 | 739 | 438 | 432 |
| Tax | 141 | 193 | 112 | 101 |
| Net profit | 417 | 546 | 326 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.319 | 2.027 | 1.631 | 1.580 |
| Equity | 1.109 | 1.656 | 1.382 | 1.362 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 371 | 250 | 218 |
| Total debt | 209 | 371 | 250 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
EL Management | Management | 2007 | — | — |
RS Management | Management | 2008 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEYTZ & CO A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |
| Erik Laumand | Management | 0 companies |
| René Schimko Szczyrbak | Management | 0 companies |
| Christian Frode Peytz | Chief Executive Officer | 0 companies |
| Søren Carstensen Dolberg | Board of Directors | 0 companies |
| Jens Hjerrild Poder | Board of Directors | 0 companies |
| Claus Sølvsteen | Board of Directors | 0 companies |
| Bo Damgaard Qvist | Board of Directors | 0 companies |