| Revenue | DKK -16K | +140% |
| EBITDA | DKK -16K | -140% |
| Net profit | DKK -4,6M | -1215% |
| Total assets | DKK 1,4M | -76% |
| Equity | DKK 255K | -95% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 24 | 26 | 32 | -242 | 13 | -186 | -205 | -165 | -80 | -15 | -7 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 3 | -83 | -90 | -242 | 13 | -322 | -376 | -327 | -223 | -15 | -7 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 3 | -83 | -90 | -242 | 13 | -322 | -376 | -327 | -223 | -15 | -7 | -16 |
| Net financials | 364 | 242 | 508 | 102 | 182 | 302 | 1.681 | 439 | -1.503 | 1.164 | 3.651 | 420 | -4.534 |
| Profit before tax | 532 | 245 | 426 | 12 | -60 | 316 | 1.360 | 64 | -1.830 | 941 | 3.636 | 413 | -4.550 |
| Tax | 36 | -3 | -28 | -25 | -67 | 11 | -27 | -25 | -15 | 1 | 177 | -0 | 49 |
| Net profit | 496 | 248 | 454 | 37 | 7 | 304 | 1.387 | 89 | -1.816 | 940 | 3.459 | 413 | -4.600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.463 | 1.313 | 1.275 | 1.491 | 1.521 | 2.397 | 4.250 | 4.298 | 1.960 | 2.129 | 5.398 | 5.931 | 1.434 |
| Equity | 126 | 374 | 780 | 767 | 724 | 976 | 2.333 | 2.368 | 40 | 980 | 4.439 | 4.855 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.336 | 939 | 495 | 724 | 797 | 1.421 | 1.917 | 1.930 | 1.921 | 1.149 | 959 | 1.076 | 1.179 |
| Total debt | 1.336 | 939 | 495 | 724 | 797 | 1.421 | 1.917 | 1.930 | 1.921 | 1.149 | 959 | 1.076 | 1.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. VIND HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
FTSV HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vind | Management | 0 companies |