| Revenue | DKK 54K | -130% |
| EBITDA | DKK 54K | +130% |
| Net profit | DKK -1,1M | +23% |
| Total assets | DKK 257K | +25% |
| Equity | DKK -12,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -764 | -179 | 54 |
| Staff expenses | -635 | -0 | -0 |
| EBITDA | -1.457 | -179 | 54 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -1.457 | -179 | 54 |
| Net financials | -1.205 | -1.206 | -1.209 |
| Profit before tax | -2.662 | -1.385 | -1.155 |
| Tax | -0 | -0 | -84 |
| Net profit | -2.662 | -1.385 | -1.071 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 447 | 206 | 257 |
| Equity | — | -11.074 | -12.145 |
| Long-term debt | 9.972 | 11.172 | 12.372 |
| Short-term debt | 163 | 108 | 30 |
| Total debt | 10.135 | 11.280 | 12.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JB Unofficial title | Unofficial title | 2015 | — | — |
MM Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TNK BIOTECH ApS | Company | 10.0% | 10.0% | 2007 |
Novo Holdings A/S | Company | 50.0% | 50.0% | 2009 |
CAT SEED A/S | Company | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nitschke Kledal | Chief Executive Officer | 0 companies |
| Jan Bjerrum Bach | Unofficial title | 0 companies |
| Mette Marie Rosenkilde | Founder | 0 companies |
| Jørgen Søberg Petersen | Board of Directors | 0 companies |
| Sean Arthur Macdonald | Board of Directors | 0 companies |
| Leif Helth Jensen | Board of Directors | 0 companies |
| Stephan Christgau | Chairman | 0 companies |
| Christian Ellebæk Elling | Board of Directors | 0 companies |
| Peter Samuel Wulff | Chairman | 0 companies |