| Revenue | DKK 2M | -25% |
| EBITDA | DKK 768K | -48% |
| Net profit | DKK 394K | -52% |
| Total assets | DKK 11,6M | +8% |
| Equity | DKK 6M | -3% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 781 | 793 | 1.256 | 1.369 | 1.382 | 893 | 962 | 1.650 | 1.641 | 2.424 | 3.111 | 2.720 | 2.038 |
| Staff expenses | -313 | -396 | -449 | -539 | -540 | -548 | -645 | -809 | -1.094 | -906 | -961 | -1.016 | -1.237 | -1.270 |
| EBITDA | 676 | 385 | 344 | 717 | 829 | 834 | 248 | 153 | 556 | 735 | 1.464 | 2.095 | 1.483 | 768 |
| Depreciation & amort. | -33 | -31 | -34 | -27 | -7 | -19 | -12 | -6 | -36 | -13 | -5 | -14 | -2 | -2 |
| EBIT | 644 | 354 | 310 | 690 | 822 | 815 | 236 | 147 | 520 | 721 | 1.459 | 2.081 | 1.481 | 766 |
| Net financials | -286 | -300 | -273 | -334 | -143 | -153 | -154 | -141 | -132 | -104 | -172 | -319 | -406 | -257 |
| Profit before tax | 358 | 53 | 37 | 356 | 679 | 662 | 82 | 5 | 388 | 617 | 1.287 | 1.762 | 1.075 | 509 |
| Tax | 89 | 26 | 23 | 99 | 148 | 146 | 18 | 2 | 85 | 136 | 284 | 391 | 250 | 115 |
| Net profit | 269 | 27 | 14 | 257 | 531 | 516 | 64 | 4 | 303 | 481 | 1.003 | 1.371 | 825 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.706 | 5.889 | 5.286 | 5.674 | 6.243 | 7.625 | 6.627 | 6.911 | 7.990 | 11.735 | 9.633 | 9.838 | 10.661 | 11.560 |
| Equity | 820 | 847 | 862 | 1.118 | 1.649 | 2.166 | 2.230 | 2.234 | 2.536 | 3.018 | 4.021 | 5.392 | 6.217 | 6.010 |
| Long-term debt | 740 | 740 | 740 | 500 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 |
| Short-term debt | 4.146 | 4.302 | 3.684 | 4.055 | 4.594 | 4.959 | 3.897 | 4.178 | 4.954 | 8.217 | 5.112 | 3.946 | 4.444 | 5.550 |
| Total debt | 4.886 | 5.042 | 4.424 | 4.555 | 4.594 | 5.459 | 4.397 | 4.678 | 5.454 | 8.717 | 5.612 | 4.446 | 4.444 | 5.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TREKRONER HOLDING A/S | Company | 50.0% | 50.0% | 2012 |
JK07 HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Gjødvad Klostergaard | Management | 0 companies |
| Poul Konrad Beck | Board of Directors | 0 companies |
| Christian Højgård Holmberg | Board of Directors | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Lars Ejner Odgaard Boesen | Board of Directors | 0 companies |
| Einar Holmberg | Chairman | 0 companies |
| Peder Christian Brejnholt | Board of Directors | 0 companies |
| Orla Madsen | Board of Directors | 0 companies |