| Revenue | DKK -72K | -15% |
| EBITDA | DKK -72K | +15% |
| Net profit | DKK -28,3M | -475% |
| Total assets | DKK 181,1M | -12% |
| Equity | DKK 72,9M | -28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -45 | -48 | -71 | -85 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -48 | -71 | -85 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -48 | -71 | -85 | -72 |
| Net financials | 30.226 | 2.251 | 33.365 | -4.806 | -28.220 |
| Profit before tax | 30.182 | 2.203 | 33.294 | -4.891 | -28.292 |
| Tax | -343 | -362 | -352 | 27 | 3 |
| Net profit | 30.525 | 2.565 | 33.646 | -4.918 | -28.295 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 164.154 | 168.383 | 204.418 | 206.958 | 181.090 |
| Equity | 79.937 | 82.501 | 116.147 | 101.229 | 72.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84.217 | 85.881 | 88.271 | 105.729 | 108.155 |
| Total debt | 84.217 | 85.881 | 88.271 | 105.729 | 108.155 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Board of Directors | 0 companies |
| Jørgen Bendik Elmer | Board of Directors | 0 companies |