| Revenue | DKK 296K | -28% |
| EBITDA | DKK -420K | -105% |
| Net profit | DKK 7,1M | +3017% |
| Total assets | DKK 3,7M | +532% |
| Equity | DKK 2,6M | +141% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -35 | 45 | 233 | 167 | 166 | 302 | 373 | 433 | 508 | 385 | 411 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -285 | -353 | -381 | -312 | -412 | -442 | -485 | -611 | -688 |
| EBITDA | -18 | -35 | 25 | 233 | -118 | -187 | -79 | 61 | 21 | 65 | -100 | -205 | -420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -35 | 25 | 233 | -118 | -187 | -79 | 61 | 21 | 65 | -100 | -205 | -420 |
| Net financials | 46 | -3.320 | -6 | 486 | 101 | 657 | -4 | 3 | -1 | -10 | 193 | -37 | 7.495 |
| Profit before tax | 27 | -3.355 | 19 | 719 | -16 | 470 | -84 | 63 | 23 | 55 | 93 | -243 | 7.075 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 27 | -3.355 | 19 | 719 | -16 | 470 | -84 | 63 | 23 | 55 | 93 | -243 | 7.075 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.513 | 117 | 156 | 468 | 474 | 944 | 798 | 760 | 809 | 748 | 816 | 584 | 3.688 |
| Equity | -4.047 | -7.402 | -7.383 | -6.664 | -6.680 | -6.210 | -6.293 | -6.230 | -6.207 | -6.152 | -6.059 | -6.301 | 2.566 |
| Long-term debt | 0 | 0 | 0 | 6.784 | 6.805 | 6.805 | 6.805 | 6.805 | 6.805 | 6.696 | 6.059 | 0 | 0 |
| Short-term debt | 7.560 | 7.520 | 7.539 | 348 | 349 | 349 | 286 | 185 | 211 | 204 | 816 | 6.885 | 1.121 |
| Total debt | 7.560 | 7.520 | 7.539 | 7.131 | 7.154 | 7.154 | 7.091 | 6.990 | 7.016 | 6.900 | 6.875 | 6.885 | 1.121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|