| Revenue | DKK -25K | +31% |
| EBITDA | DKK -25K | -31% |
| Net profit | DKK -821K | -367% |
| Total assets | DKK 19,8M | -4% |
| Equity | DKK 19,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | — | — | -15 | -12 | -21 | -24 | -12 | -7 | -34 | -18 | -19 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 0 | 0 | -15 | -12 | 1.873 | -24 | -12 | -7 | -34 | -18 | -19 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 0 | 0 | -15 | -12 | 1.873 | -24 | -12 | -7 | -34 | -18 | -19 | -25 |
| Net financials | -1.324 | 0 | 0 | 1.447 | -48 | 102 | -1.404 | 1.018 | 1.316 | 2.725 | 41 | 327 | -796 |
| Profit before tax | -1.308 | 0 | 0 | 1.433 | -60 | 1.975 | -1.428 | 1.006 | 1.309 | 2.690 | 23 | 307 | -821 |
| Tax | -393 | -0 | -0 | 359 | -0 | 430 | -336 | 232 | 303 | 600 | 26 | -0 | -0 |
| Net profit | -915 | 0 | 0 | 1.074 | -60 | 1.545 | -1.092 | 774 | 1.006 | 2.090 | -3 | 307 | -821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.264 | 0 | 0 | 18.228 | 16.813 | 18.905 | 16.422 | 17.196 | 18.221 | 20.873 | 20.372 | 20.695 | 19.775 |
| Equity | 14.226 | 0 | 0 | 18.216 | 17.156 | 18.701 | 16.409 | 17.183 | 18.189 | 20.279 | 20.276 | 20.584 | 19.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -38 | 0 | 0 | 13 | -343 | 204 | 13 | 13 | 32 | 594 | 96 | 111 | 13 |
| Total debt | -38 | 0 | 0 | 13 | -343 | 204 | 13 | 13 | 32 | 594 | 96 | 111 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|