| Revenue | DKK 373K | +129% |
| EBITDA | DKK 373K | +129% |
| Net profit | DKK -45K | +80% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 2,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.897 | 1.098 | 851 | 758 | 623 | 691 | 425 | -150 | 133 | 381 | 166 | 15 | 163 | 373 |
| Staff expenses | -0 | -0 | -0 | -750 | -750 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.186 | 1.098 | 851 | 8 | -127 | 630 | 425 | -150 | 133 | 381 | 166 | 15 | 163 | 373 |
| Depreciation & amort. | 554 | 326 | -352 | -143 | -103 | -10 | -265 | -624 | -167 | -381 | -311 | -349 | -319 | -317 |
| EBIT | 632 | 772 | 499 | -135 | -230 | 620 | 160 | -774 | -34 | -0 | -145 | -334 | -156 | 57 |
| Net financials | -197 | -79 | -41 | -40 | -74 | -86 | -33 | -140 | -134 | -6 | -102 | -150 | -126 | -114 |
| Profit before tax | 435 | 693 | 458 | -175 | -304 | 534 | 127 | -914 | -168 | -6 | -247 | -483 | -282 | -58 |
| Tax | 108 | 174 | 9 | -43 | -66 | 117 | 28 | -200 | -68 | -1 | -54 | -107 | -62 | -13 |
| Net profit | 327 | 518 | 449 | -133 | -238 | 417 | 99 | -714 | -100 | -5 | -193 | -377 | -220 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.988 | 8.471 | 8.211 | 7.872 | 7.045 | 7.680 | 7.933 | 12.468 | 5.853 | 5.689 | 7.539 | 6.791 | 6.103 | 6.015 |
| Equity | 3.273 | 3.743 | 4.143 | 3.961 | 3.723 | 4.139 | 4.238 | 3.524 | 3.425 | 3.420 | 3.227 | 2.851 | 2.630 | 2.586 |
| Long-term debt | 3.075 | 2.718 | 2.402 | 2.180 | 1.943 | 1.710 | 1.418 | 1.140 | 339 | 307 | 281 | 256 | 227 | 198 |
| Short-term debt | 1.714 | 981 | 761 | 880 | 595 | 928 | 1.392 | 7.057 | 1.574 | 1.447 | 3.565 | 3.373 | 2.996 | 3.030 |
| Total debt | 4.790 | 3.700 | 3.163 | 3.060 | 2.538 | 2.638 | 2.810 | 8.197 | 1.912 | 1.754 | 3.846 | 3.629 | 3.223 | 3.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Risskov Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Kromanne | Management | 0 companies |
| Heinz Lehner Birk | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |