| Revenue | DKK 1,5M | +456% |
| EBITDA | DKK 772K | +303% |
| Net profit | DKK 772K | +450% |
| Total assets | DKK 503K | +39% |
| Equity | DKK -841K | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 7 | 39 | 9 | 262 | 61 | 41 | -53 | 227 | 0 | 38 | 257 | 270 | 1.499 |
| Staff expenses | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -0 | -0 | -0 | -3 | -54 |
| EBITDA | -66 | -60 | -63 | -18 | 194 | -23 | -12 | -53 | -1.569 | -19 | 21 | 223 | 191 | 772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -6 | -0 |
| EBIT | -66 | -60 | -63 | -18 | 194 | -23 | -12 | -53 | -1.569 | -31 | 21 | 223 | 185 | 772 |
| Net financials | -9 | -17 | 36 | -0 | -266 | 51 | -67 | 44 | 71 | -0 | -3 | -0 | -45 | -0 |
| Profit before tax | -74 | -77 | -28 | -18 | -71 | 28 | -150 | -9 | -1.498 | -31 | 18 | 223 | 140 | 772 |
| Tax | -19 | -17 | -6 | -4 | -16 | 6 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | -60 | -21 | -14 | -56 | 22 | -150 | -15 | -1.498 | -31 | 18 | 223 | 140 | 772 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 532 | 530 | 484 | 354 | 772 | 13.882 | 2.011 | 12 | 85 | 62 | 257 | 362 | 503 |
| Equity | -86 | -97 | -118 | -132 | -188 | -166 | 11.809 | -465 | -1.963 | -1.994 | -1.976 | -1.753 | -1.613 | -841 |
| Long-term debt | 0 | 9 | 0 | 0 | 0 | 0 | 1.998 | 0 | 0 | 2.078 | 2.028 | 2.003 | 1.914 | 1.061 |
| Short-term debt | 602 | 620 | 648 | 616 | 542 | 938 | 75 | 2.468 | 1.975 | 0 | 9 | 7 | 61 | 284 |
| Total debt | 602 | 629 | 648 | 616 | 542 | 938 | 2.073 | 2.468 | 1.975 | 2.078 | 2.038 | 2.011 | 1.975 | 1.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UW Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik With Andersen | Founder | 0 companies |
| Paul Nybo Andersen | Board of Directors | 0 companies |