| Revenue | DKK 1K | -118% |
| EBITDA | DKK 1K | +123% |
| Net profit | DKK 1K | +117% |
| Total assets | DKK 44K | -32% |
| Equity | DKK 38K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -50 | -20 | -46 | -14 | -72 | -15 | -45 | -20 | -7 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -50 | -20 | -46 | -14 | -72 | -15 | -45 | -7 | -6 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -50 | -20 | -46 | -14 | -72 | -15 | -45 | -7 | -6 | 1 |
| Net financials | -28 | -42 | -8 | -41 | -0 | -0 | -0 | -39 | -13 | -2 | -0 |
| Profit before tax | -35 | -50 | -20 | -46 | -14 | -72 | -15 | -45 | -20 | -8 | 1 |
| Tax | -2 | -2 | -4 | -1 | -1 | -1 | -0 | -0 | -7 | -0 | -0 |
| Net profit | -33 | -48 | -16 | -46 | -13 | -71 | -14 | -45 | -13 | -8 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 237 | 258 | 212 | 229 | 159 | 144 | 99 | 92 | 65 | 44 |
| Equity | 244 | 232 | 252 | 207 | 224 | 153 | 138 | 93 | 80 | 52 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 7 | 12 | 5 |
| Total debt | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 13 | 12 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Founder | Founder | 2007 | — | — |
KM Founder | Founder | 2007 | — | — |
JV Founder | Founder | 2007 | — | — |
SD Management | Management | 2014 | — | — |
NH Founder | Founder | 2007 | — | — |
MB Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
INTERNATIONAL WOODLAND COMPANY ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Celine Emilie Gaelle Claudon | Founder | 0 companies |
| Kelly Moran Druege | Founder | 0 companies |
| Johnny Vibe Hansen | Founder | 0 companies |
| Søren Damgaard | Management | 0 companies |
| Nils Hagen von Schmidt | Founder | 0 companies |
| Mikkel Brings | Founder | 0 companies |
| Hans Robin Philip | Chairman | 0 companies |