| Revenue | DKK -54K | +76% |
| EBITDA | DKK -54K | +98% |
| Net profit | DKK 65,8M | -40% |
| Total assets | DKK 300M | -11% |
| Equity | DKK 282,4M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.075 | 1.090 | 1.880 | -78 | -193 | -31 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.075 | 1.090 | 1.880 | -78 | -860 | -2.392 | -54 |
| Depreciation & amort. | 169 | -171 | -104 | -0 | -0 | -0 | -0 |
| EBIT | 906 | 918 | 1.777 | -78 | -860 | -2.392 | -54 |
| Net financials | -433 | -2.780 | 5.644 | 534.487 | -522.103 | 112.308 | 82.341 |
| Profit before tax | 473 | -1.862 | 7.421 | 534.409 | -261.297 | 109.916 | 82.287 |
| Tax | 118 | 164 | 385 | -55 | 73 | -0 | 16.506 |
| Net profit | 355 | -2.026 | 7.036 | 534.464 | -261.370 | 109.916 | 65.780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 14.181 | 13.616 | 11.961 | 486.835 | 225.377 | 335.293 | 300.039 |
| Equity | 5.591 | 5.206 | 11.242 | 486.105 | 224.735 | 334.651 | 282.431 |
| Long-term debt | 7.343 | 6.988 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.077 | 1.216 | 719 | 730 | 642 | 642 | 17.607 |
| Total debt | 8.420 | 8.204 | 719 | 730 | 642 | 642 | 17.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUCKMANN HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
H2 Invest 2015 ApS | Company | 100.0% | 100.0% | 2015 |
H2 Invest ApS | Company | 100.0% | 100.0% | 2015 |
VildMidt ApS | Company | 25.0% | 25.0% | 2018 |
J. KROGSGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
Purple Pioneers ApS | Company | 25.0% | 25.0% | 2018 |
BOIS HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
Bois Holding 2015 ApS | Company | 25.0% | 25.0% | 2018 |
Mikes Holding 2015 ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bech Krogsgaard | Management | 0 companies |
| Mikael Sloth | Chairman | 0 companies |
| Jesper Nissen Boisen | Board of Directors | 0 companies |
| Thomas Luckmann | Board of Directors | 0 companies |