| Revenue | — | — |
| EBITDA | DKK 2,3M | +1263769% |
| Net profit | DKK 123K | +166% |
| Total assets | DKK 1,6M | -57% |
| Equity | DKK 1,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 7.822 | 0 | -0 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.881 | -2.116 | -0 | 2.275 |
| Depreciation & amort. | 13.202 | -137 | -0 | -0 |
| EBIT | -11.321 | -2.253 | -0 | 2.275 |
| Net financials | -12 | 298 | -1 | -2 |
| Profit before tax | -11.333 | -1.955 | -1 | 2.273 |
| Tax | -2.793 | -221 | -47 | 2.150 |
| Net profit | -8.540 | -1.734 | 46 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 33.382 | 33.314 | 3.812 | 1.645 |
| Equity | 32.055 | 1.321 | 1.368 | 1.491 |
| Long-term debt | 0 | 0 | 2.444 | 0 |
| Short-term debt | 1.327 | 31.992 | 2.444 | 154 |
| Total debt | 1.327 | 31.992 | 2.444 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
JB | Deputy Chairman | 2007 | — | — |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VORDINGBORG ENERGI HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Udsen Mikkelsen | Chief Executive Officer | 0 companies |
| Flemming Refshøj | Management | 0 companies |
| Thomas Ejner Christfort | Chairman | 0 companies |
| Søren Lynge Dideriksen | Board of Directors | 0 companies |
| Henrik Holmer | Chairman | 0 companies |
| John Bro | Deputy Chairman | 0 companies |
| Jørn Elo Hansen | Board of Directors | 0 companies |
| Asger Bernt Diness Andersen | Board of Directors | 0 companies |
| Erling Brorson Nielsen | Board of Directors | 0 companies |
| Torben Nøhr | Board of Directors | 0 companies |
| Henning Hartvig Petersen | Board of Directors | 0 companies |
| Poul Adolf Flink Larsen | Chairman | 0 companies |
| Steffen Røntorp | Board of Directors | 0 companies |