| Revenue | DKK -4K | -100% |
| EBITDA | DKK -4K | -100% |
| Net profit | DKK -6,9M | -751% |
| Total assets | DKK 17K | -100% |
| Equity | DKK -5K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | — | 1.104 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -9 | -5 | 0 | 1.100 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -9 | -5 | 0 | 1.100 | -4 |
| Net financials | -419 | -14 | -1 | 0 | -37 | -45 | -6.939 |
| Profit before tax | -426 | -20 | -10 | -5 | -37 | 1.056 | -6.943 |
| Tax | -73 | -35 | -2 | 5 | -5 | -10 | -1 |
| Net profit | -353 | 15 | -8 | -10 | -32 | 1.066 | -6.942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.014 | 8.046 | 8.020 | 8.008 | 8.008 | 8.022 | 17 |
| Equity | 794 | 809 | 802 | 792 | 760 | 1.826 | -5 |
| Long-term debt | 6.952 | 6.952 | 6.952 | 6.952 | 5.212 | 5.212 | 0 |
| Short-term debt | 268 | 284 | 267 | 264 | 2.036 | 984 | 22 |
| Total debt | 7.220 | 7.236 | 7.219 | 7.216 | 7.248 | 6.196 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2007 | |
SINVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Ulf Berg | Management | 0 companies |
| Kore Bjarke Berg | Chairman | 0 companies |
| Jon Brynjolf Berg | Board of Directors | 0 companies |
| Erik Lund Pedersen | Chairman | 0 companies |