| Revenue | DKK -11K | -5% |
| EBITDA | DKK -11K | +5% |
| Net profit | DKK -36K | +30% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 1,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | -150 | -165 | -183 | -137 | -141 | -120 | -28 | -14 | 168 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -121 | -150 | -165 | -183 | -137 | -141 | -120 | -28 | -14 | 168 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -121 | -150 | -165 | -183 | -137 | -141 | -120 | -28 | -14 | 168 | -11 | -11 |
| Net financials | 865 | -103 | -54 | 1.062 | 203 | 1.927 | 930 | 1.283 | -43 | -121 | -40 | -25 |
| Profit before tax | 744 | -253 | -219 | 880 | 66 | 1.786 | 811 | 1.255 | -57 | 47 | -51 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 744 | -253 | -219 | 880 | 66 | 1.786 | 811 | 1.255 | -57 | 47 | -51 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.046 | 13.823 | 8.533 | 8.690 | 8.043 | 10.077 | 11.160 | 2.413 | 1.251 | 1.226 | 1.138 | 1.121 |
| Equity | 3.840 | 3.587 | 3.349 | 3.250 | 2.597 | 4.384 | 5.224 | 2.279 | 1.105 | 1.153 | 1.101 | 1.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.206 | 10.236 | 5.184 | 5.440 | 5.446 | 5.693 | 5.936 | 134 | 146 | 73 | 36 | 56 |
| Total debt | 7.206 | 10.236 | 5.184 | 5.440 | 5.446 | 5.693 | 5.936 | 134 | 146 | 73 | 36 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LF GROUP A/S | Company | 10.0% | 10.0% | 2007 |
IMPGAARD PROJECTS A/S | Company | 33.3% | 33.3% | 2007 |
RY CONSULT & INVEST (RCI) ApS | Company | 10.0% | 10.0% | 2007 |
HS HOLDING, PANDRUP ApS | Company | 10.0% | 10.0% | 2007 |
| Individual | 20.0% | 20.0% | 2007 | |
CHRISTIAN MARK HOLDING ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Impgaard Nielsen | Management | 0 companies |
| Lars Grue Jensen | Board of Directors | 0 companies |
| Henning Frost Studsgaard | Board of Directors | 0 companies |
| Claus Klewe | Board of Directors | 0 companies |
| Jens Impgaard Nielsen | Chairman | 0 companies |
| Susanne Treumer Langkjær | Board of Directors | 0 companies |