| Revenue | DKK 38K | -37% |
| EBITDA | DKK 38K | -37% |
| Net profit | DKK 902K | -92% |
| Total assets | DKK 7,3M | -74% |
| Equity | DKK 2,7M | -88% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -28 | -23 | -24 | — | 16 | -30 | 45 | 14 | -63 | 42 | -43 | 60 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -28 | -23 | -24 | 2.000 | 16 | -30 | 45 | 14 | -63 | 42 | -43 | 60 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -10 |
| EBIT | — | — | — | — | — | -28 | -23 | -24 | 2.000 | 8 | -39 | 36 | 5 | -72 | 32 | -52 | 50 | 28 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -831 | 3.992 | 922 | 0 | 4.547 | 3.453 | 4.441 | 3.140 | 202 | 7.956 | 593 | 11.246 | 836 |
| Profit before tax | — | — | — | — | — | -859 | 3.968 | 898 | 2.000 | 4.555 | 3.415 | 4.477 | 3.146 | 130 | 7.988 | 540 | 11.296 | 864 |
| Tax | -0 | -0 | -0 | -0 | -0 | -7 | -6 | -8 | -0 | -14 | -38 | -24 | -30 | -37 | 12 | 2 | 20 | -37 |
| Net profit | — | — | — | — | — | -852 | 3.975 | 906 | 2.000 | 4.569 | 3.453 | 4.501 | 3.176 | 167 | 7.976 | 538 | 11.276 | 902 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 16.903 | 20.910 | 16.051 | 12.210 | 21.548 | 18.154 | 18.224 | 16.716 | 25.955 | 32.801 | 28.236 | 28.367 | 7.334 |
| Equity | — | — | — | — | — | 16.861 | 14.835 | 12.941 | 125 | 16.678 | 14.131 | 14.272 | 12.868 | 11.035 | 19.011 | 14.549 | 23.226 | 2.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 9.839 | 8.717 | 7.595 | 20 | 20 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 43 | 6.075 | 3.109 | 0 | 4.869 | 4.023 | 3.951 | 3.828 | 5.081 | 5.073 | 6.092 | 5.121 | 4.593 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 43 | 6.075 | 3.109 | 0 | 4.869 | 4.023 | 3.951 | 3.847 | 14.920 | 13.790 | 13.687 | 5.141 | 4.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2007 | — | — |
KM Management | Management | 2012 | — | — |
CM Management | Management | 2007 | — | — |
LT Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paloke Holding ApS | Company | 50.0% | 50.0% | 2017 |
CMC HOLDING BRANDE ApS | Company | 50.0% | 50.0% | 2014 |
KMC HOLDING BRANDE ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Sørensen | Founder | 0 companies |
| Kent Mølgaard Christensen | Management | 0 companies |
| Carsten Mølgaard Christensen | Management | 0 companies |
| Lars Tang | Founder | 0 companies |