| Revenue | DKK 1,3M | -23% |
| EBITDA | DKK 111K | -75% |
| Net profit | DKK 68K | -80% |
| Total assets | DKK 1,3M | +19% |
| Equity | DKK 902K | +8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.600 | 2.570 | 2.231 | 1.689 | 1.300 |
| Staff expenses | -2.151 | -2.447 | -2.563 | -1.237 | -1.185 |
| EBITDA | 449 | 123 | -332 | 452 | 111 |
| Depreciation & amort. | -39 | -40 | -109 | -19 | -19 |
| EBIT | 410 | 82 | -442 | 433 | 92 |
| Net financials | 87 | -8 | -35 | -5 | -4 |
| Profit before tax | 497 | 74 | -477 | 428 | 88 |
| Tax | -16 | 16 | -105 | 94 | 20 |
| Net profit | 513 | 58 | -372 | 334 | 68 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.024 | 3.313 | 2.053 | 1.127 | 1.341 |
| Equity | 1.527 | 1.585 | 1.213 | 834 | 902 |
| Long-term debt | 73 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.424 | 1.727 | 840 | 293 | 428 |
| Total debt | 2.497 | 1.727 | 840 | 293 | 428 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Management | Management | 2007 |
JB Management | Management | 2024 |
| Former (1) | ||
ST Management | Management | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Tange Andreasen | Management | 0 companies |
| Jan Bach Andersen | Management | 0 companies |
| Stine Tange Kristensen | Management | 0 companies |
| Mogens Andreasen | Board of Directors | 0 companies |
| Peter Hasselsteen | Board of Directors | 0 companies |