| Revenue | DKK -18K | +7% |
| EBITDA | DKK -18K | -7% |
| Net profit | DKK 403K | +1% |
| Total assets | DKK 4,7M | -5% |
| Equity | DKK 2,4M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -7 | -3 | -3 | -10 | -245 | -13 | -37 | -18 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -9 | -7 | -3 | -3 | -10 | -245 | -13 | -37 | -18 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -9 | -7 | -3 | -3 | -10 | -245 | -13 | -37 | -18 | -16 | -18 |
| Net financials | 243 | -104 | -444 | -1 | -2 | -2 | 326 | 729 | 838 | 991 | 113 | -532 | 343 | 352 |
| Profit before tax | 237 | -112 | -451 | -10 | -9 | -5 | 323 | 719 | 593 | 979 | 76 | -549 | 326 | 335 |
| Tax | -2 | -2 | 3 | -2 | 3 | -1 | -1 | 8 | -54 | 16 | -196 | -178 | -71 | -68 |
| Net profit | 238 | -110 | -454 | -8 | -12 | -4 | 324 | 711 | 647 | 962 | 272 | -371 | 397 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 471 | 3 | 5 | 2 | 3 | 430 | 2.858 | 3.592 | 5.469 | 5.946 | 5.011 | 4.932 | 4.678 |
| Equity | 529 | 420 | -34 | -42 | -54 | -58 | 266 | 869 | 1.063 | 1.915 | 2.074 | 1.588 | 1.985 | 2.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 52 | 37 | 47 | 56 | 61 | 164 | 1.989 | 2.529 | 3.554 | 3.873 | 3.423 | 2.947 | 2.290 |
| Total debt | 43 | 52 | 37 | 47 | 56 | 61 | 164 | 1.989 | 2.529 | 3.554 | 3.873 | 3.423 | 2.947 | 2.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
M1 BIZ ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Maytham Saleh Mohamed Fahmi | Founder | 0 companies |