| Revenue | DKK -8K | +16% |
| EBITDA | DKK -8K | -16% |
| Net profit | DKK 3,6M | +20% |
| Total assets | DKK 18,4M | -8% |
| Equity | DKK 18,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -63 | -5 | -6 | -129 | 0 | 0 | 0 | -40 | -7 | -8 |
| Staff expenses | -400 | -600 | -600 | -540 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -407 | -611 | -615 | -691 | -363 | -5 | -6 | -129 | -90 | -129 | -151 | -40 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -407 | -611 | -615 | -691 | -363 | -5 | -6 | -129 | -90 | -129 | -151 | -40 | -7 | -8 |
| Net financials | 1.563 | 1.295 | 1.008 | 1.754 | 2.492 | 1.567 | -598 | 2.348 | 2.068 | 3.694 | -2.090 | 3.600 | 3.863 | 3.866 |
| Profit before tax | 1.156 | 684 | 393 | 1.063 | 2.128 | 1.562 | -604 | 2.219 | 1.978 | 3.564 | -2.241 | 3.560 | 3.856 | 3.858 |
| Tax | 286 | 180 | 96 | 255 | 477 | 349 | -133 | 481 | 435 | 784 | -368 | 750 | 848 | 255 |
| Net profit | 869 | 503 | 297 | 808 | 1.651 | 1.213 | -471 | 1.738 | 1.542 | 2.780 | -1.872 | 2.810 | 3.008 | 3.603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.387 | 21.569 | 17.600 | 16.723 | 18.721 | 16.208 | 12.599 | 15.009 | 17.262 | 21.728 | 19.185 | 20.682 | 20.121 | 18.425 |
| Equity | 21.149 | 21.452 | 16.559 | 16.557 | 18.208 | 15.939 | 12.599 | 14.198 | 15.262 | 18.162 | 16.290 | 17.605 | 17.540 | 18.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 513 | 0 | 808 | 198 | 0 |
| Short-term debt | 238 | 117 | 1.041 | 166 | 512 | 269 | 0 | 811 | 1.999 | 3.053 | 2.895 | 2.270 | 2.383 | 0 |
| Total debt | 238 | 117 | 1.041 | 166 | 512 | 269 | 0 | 811 | 1.999 | 3.566 | 2.895 | 3.078 | 2.581 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|