| Revenue | DKK -34K | -78% |
| EBITDA | DKK -9,1M | -5715% |
| Net profit | DKK -2,5M | -3100% |
| Total assets | DKK 4,5M | -45% |
| Equity | DKK 4,5M | -36% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -387 | -11 | -150 | 70 | -157 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -387 | -11 | -150 | 70 | -157 | -9.130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -387 | -11 | -150 | 70 | -157 | -9.130 |
| Net financials | -74 | 2.178 | -2.623 | -434 | 2.482 | 138 | 6.634 |
| Profit before tax | -83 | 1.791 | -2.634 | -584 | 2.552 | -19 | -2.496 |
| Tax | -4 | -26 | 102 | -51 | 8 | 59 | -0 |
| Net profit | -79 | 1.817 | -2.736 | -533 | 2.544 | -78 | -2.496 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.247 | 13.115 | 6.607 | 6.405 | 9.113 | 8.268 | 4.539 |
| Equity | 5.953 | 7.770 | 5.034 | 4.501 | 7.045 | 6.967 | 4.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.294 | 5.345 | 1.573 | 1.904 | 2.068 | 1.301 | 68 |
| Total debt | 5.294 | 5.345 | 1.573 | 1.904 | 2.068 | 1.301 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
UK Management | Management | 2007 | — | — |
JS Management | Management | 2011 | — | — |
MC Management | Management | 2020 | — | — |
KR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swisspearl Danmark Holding A/S | Company | 90.0% | 90.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nørgaard Jacobsen | Chief Executive Officer | 0 companies |
| Ulrik Kolding Hartvig | Management | 0 companies |
| Jan Sveinsson Deding | Management | 0 companies |
| Michael Christensen | Management | 0 companies |
| Karsten Riis Andersen | Management | 0 companies |
| Karsten Ehlig Petersen | Chairman | 0 companies |
| Rikke Alsted Houlberg | Deputy Chairman | 0 companies |
| Jacob Moesgård | Chairman | 0 companies |
| Kristian Toksvig Flamsholt | Deputy Chairman | 0 companies |
| Rune Sønderskov Jensen | Deputy Chairman | 0 companies |
| Kaspar Ronald Kristiansen | Chairman | 0 companies |
| Jesper Dirks | Board of Directors | 0 companies |
| René Carl-Anders Gjerding | Deputy Chairman | 0 companies |
| Torben Axelsen | Deputy Chairman | 0 companies |
| Karl Worre Jørgensen | Chairman | 0 companies |
| Jette Lis Jensen | Board of Directors | 0 companies |
| Jørn Mørkeberg Nielsen | Chairman | 0 companies |
| Nicolai Lygum | Chairman | 0 companies |