| Revenue | DKK -26K | +111% |
| EBITDA | DKK -90K | -31% |
| Net profit | DKK -1,6M | +50% |
| Total assets | DKK 12,3M | -6% |
| Equity | DKK 12,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | 0 | — | -1.624 | 938 | 1.629 | -1.042 | -12 | -26 |
| Staff expenses | -0 | -0 | -0 | -345 | -362 | -508 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 546 | 915 | 372 | 1.248 | 1.279 | -10 | -20 | -45 | -42 | -26 | -33 | -68 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 546 | 915 | 372 | 1.248 | 1.279 | -10 | -20 | -45 | -42 | -26 | -33 | -68 | -90 |
| Net financials | 541 | 554 | 921 | 752 | 1.625 | 1.781 | 2.350 | 593 | -1.555 | 1.004 | 1.659 | -995 | -3.169 | -1.534 |
| Profit before tax | 541 | 554 | 921 | 393 | 1.249 | 1.259 | 2.339 | 573 | -1.600 | 962 | 1.633 | -1.028 | -3.237 | -1.624 |
| Tax | 1 | 2 | 1 | -72 | -82 | 154 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 540 | 552 | 920 | 465 | 1.331 | 1.104 | 2.339 | 573 | -1.600 | 962 | 1.633 | -1.028 | -3.237 | -1.624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.178 | 8.615 | 9.226 | 9.592 | 10.920 | 12.105 | 14.079 | 14.580 | 13.102 | 14.920 | 19.635 | 15.507 | 13.015 | 12.267 |
| Equity | 7.803 | 8.183 | 9.166 | 9.099 | 10.381 | 11.392 | 13.680 | 14.425 | 13.070 | 14.876 | 19.601 | 15.447 | 13.007 | 12.259 |
| Long-term debt | 0 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 59 | 60 | 493 | 539 | 712 | 400 | 155 | 32 | 44 | 33 | 60 | 8 | 8 |
| Total debt | 375 | 432 | 60 | 493 | 539 | 712 | 400 | 155 | 32 | 44 | 33 | 60 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|