| Revenue | — | — |
| EBITDA | DKK -65K | +79% |
| Net profit | DKK -61K | +81% |
| Total assets | DKK 3,5M | -76% |
| Equity | DKK 3,5M | -76% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -1.322 | -1.672 | -1.161 | -1.003 | -1.217 | -801 | -951 | -1.538 | -317 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -1.322 | -1.672 | -1.161 | -1.003 | -1.217 | -801 | -951 | -1.538 | -317 | -65 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -22.254 | -2.903 | -21.874 | -3.350 | -36.223 | -3.833 | -21.015 | 390 | 0 | 5 |
| Profit before tax | — | — | — | — | — | -23.576 | -4.557 | -23.019 | -4.352 | -37.439 | -4.634 | -21.966 | -1.149 | -317 | -61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | -23.576 | -4.557 | -23.019 | -4.352 | -37.439 | -4.634 | -21.966 | -1.149 | -317 | -61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 127.640 | 132.976 | 114.702 | 114.364 | 84.961 | 82.188 | 66.254 | 69.756 | 14.721 | 3.523 |
| Equity | — | — | — | — | — | 154.381 | 159.644 | 141.460 | 114.306 | 84.852 | 81.956 | 66.159 | 66.010 | 14.701 | 3.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 156 | 229 | 140 | 58 | 108 | 232 | 95 | 3.745 | 20 | 16 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 156 | 229 | 140 | 58 | 108 | 232 | 95 | 3.745 | 20 | 16 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 5.0% | 5.0% | 2014 |
SAMPENSION FORESTRY K/S | Company | 15.0% | 15.0% | 2007 |
PENSIONSKASSERNES ADMINISTRATION A/S | Company | 15.0% | 15.0% | 2007 |
Velliv, Pension & Livsforsikring A/S | Company | 15.0% | 15.0% | 2007 |
LÆRERNES PENSION, FORSIKRINGSAKTIESELSKAB | Company | 15.0% | 15.0% | 2007 |
| Individual | 15.0% | 15.0% | 2007 | |
AP PENSION LIVSFORSIKRINGSAKTIESELSKAB | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Robin Philip | Chairman | 0 companies |
| Søren Damgaard | Board of Directors | 0 companies |
| Thomas Skjellerup | Board of Directors | 0 companies |