| Revenue | DKK 731K | -7% |
| EBITDA | DKK -402K | +5% |
| Net profit | DKK -550K | -6% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 713K | -44% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -14 | 1 | -24 | -7 | -41 | 1.365 | 784 | 731 |
| Staff expenses | -29 | -12 | -12 | -34 | -0 | -0 | -1.268 | -1.206 | -1.132 |
| EBITDA | -22 | -26 | -11 | -58 | -7 | -41 | 97 | -422 | -402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -94 | -52 |
| EBIT | -22 | -26 | -11 | -58 | -7 | -41 | 26 | -516 | -454 |
| Net financials | -87 | -50 | 86 | 78 | -9 | 979 | 65 | -101 | -97 |
| Profit before tax | -109 | -76 | 75 | 20 | -16 | 937 | 91 | -618 | -550 |
| Tax | -0 | 58 | -0 | -0 | -0 | -0 | -0 | -100 | -0 |
| Net profit | -109 | -134 | 75 | 20 | -16 | 937 | 91 | -518 | -550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.952 | 1.778 | 2.813 | 2.216 | 2.257 | 2.603 | 3.247 | 2.666 | 2.481 |
| Equity | 1.062 | 879 | 905 | 875 | 859 | 1.797 | 1.835 | 1.263 | 713 |
| Long-term debt | 0 | 0 | 852 | 313 | 352 | 0 | 0 | 0 | 44 |
| Short-term debt | 890 | 899 | 1.056 | 1.028 | 1.046 | 806 | 1.412 | 1.403 | 1.724 |
| Total debt | 890 | 899 | 1.908 | 1.341 | 1.398 | 806 | 1.412 | 1.403 | 1.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Hove Jørgensen | Audit | 0 companies |