| Revenue | DKK -24K | +53% |
| EBITDA | DKK -24K | -53% |
| Net profit | DKK -52K | -29% |
| Total assets | DKK 4,6M | -5% |
| Equity | DKK 3,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -6 | -5 | -8 | -6 | -6 | -6 | -6 | -8 | -16 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -6 | -5 | -6 | -5 | -8 | -6 | -6 | -6 | -6 | -8 | -16 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -6 | -5 | -6 | -5 | -8 | -6 | -6 | -6 | -6 | -8 | -16 | -24 |
| Net financials | 88 | -14 | 192 | 410 | 529 | 673 | 15 | 716 | -38 | 40 | 209 | -36 | -43 |
| Profit before tax | 90 | -19 | 187 | 404 | 524 | 664 | 8 | 710 | -45 | 33 | 202 | -52 | -66 |
| Tax | 3 | -5 | -4 | -1 | 2 | 0 | 2 | -13 | -9 | -11 | -13 | -11 | -14 |
| Net profit | 87 | -15 | 190 | 405 | 521 | 664 | 6 | 723 | -35 | 44 | 214 | -40 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.644 | 1.645 | 1.682 | 1.927 | 2.417 | 3.262 | 4.882 | 5.291 | 4.914 | 4.800 | 4.685 | 4.859 | 4.599 |
| Equity | 1.525 | 1.414 | 1.506 | 1.811 | 2.231 | 2.792 | 2.692 | 3.307 | 3.161 | 3.093 | 3.307 | 3.149 | 3.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.680 | 1.470 | 1.260 | 1.050 | 840 | 630 |
| Short-term debt | 119 | 231 | 176 | 116 | 185 | 470 | 2.189 | 304 | 283 | 447 | 328 | 870 | 872 |
| Total debt | 119 | 231 | 176 | 116 | 185 | 470 | 2.189 | 1.984 | 1.753 | 1.707 | 1.378 | 1.710 | 1.502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|