| Revenue | DKK 0 | — |
| EBITDA | DKK -136K | +18% |
| Net profit | DKK 406K | +541% |
| Total assets | DKK 4,5M | +114% |
| Equity | DKK 2,3M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.407 | 15.491 | 13.923 | -44 | — | -33 | -41 | 142 | 459 | -24 | -18 | 0 | 0 | 0 |
| Staff expenses | -12.760 | -13.369 | -551 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -137 | -150 | -97 |
| EBITDA | 715 | 956 | 13.372 | -44 | -40 | -33 | -56 | 86 | 378 | -145 | -138 | -148 | -167 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 715 | 956 | 13.372 | -44 | -40 | -33 | -56 | 86 | 378 | -145 | -138 | -148 | -167 | -136 |
| Net financials | -203 | -255 | 831 | 836 | 107 | 685 | -479 | 650 | 166 | 1.051 | -423 | 537 | 49 | 658 |
| Profit before tax | 512 | 701 | 14.204 | 792 | 67 | 652 | -535 | 735 | 544 | 906 | -561 | 389 | -118 | 521 |
| Tax | 124 | 177 | 3.529 | 114 | 15 | 144 | -118 | 163 | 116 | 201 | -123 | 104 | -26 | 115 |
| Net profit | 389 | 524 | 10.675 | 678 | 52 | 508 | -417 | 573 | 428 | 705 | -438 | 286 | -92 | 406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.073 | 6.448 | 13.246 | 10.321 | 7.290 | 7.274 | 9.374 | 8.849 | 8.446 | 5.845 | 4.411 | 3.433 | 2.116 | 4.526 |
| Equity | — | 489 | 9.463 | 8.292 | 7.094 | 6.983 | 5.666 | 6.131 | 5.099 | 4.604 | 3.666 | 3.352 | 1.985 | 2.256 |
| Long-term debt | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 4.166 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.427 | 6.290 | 3.782 | 2.029 | 196 | 291 | 3.708 | 635 | 3.347 | 1.241 | 745 | 81 | 131 | 2.271 |
| Total debt | 7.434 | 6.290 | 3.782 | 2.029 | 196 | 291 | 3.708 | 4.801 | 3.347 | 1.241 | 745 | 81 | 131 | 2.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2007 | — | — |
BT Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Bente Talbro Frølich | Management | 0 companies |