| Revenue | DKK 319K | -45% |
| EBITDA | DKK 319K | -45% |
| Net profit | DKK -16K | -102% |
| Total assets | DKK 36,1M | -2% |
| Equity | DKK 30,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | 4 | 18 | 0 | -154 | 192 | 227 | 168 | 168 | 227 | 618 | 585 | 319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | 4 | 18 | 0 | -154 | 649 | 227 | 168 | 168 | 227 | 618 | 585 | 319 |
| Depreciation & amort. | -162 | -242 | -127 | -135 | -179 | 229 | -165 | -243 | -269 | -269 | -305 | -302 | -302 |
| EBIT | -249 | -239 | -109 | -134 | -334 | 421 | 62 | -75 | -101 | -42 | 314 | 283 | 17 |
| Net financials | -121 | 939 | 1.954 | 2.621 | 2.224 | 3.605 | 2.920 | 2.891 | 5.556 | 4.321 | 2.167 | 861 | 3 |
| Profit before tax | -369 | 701 | 1.844 | 2.487 | 1.890 | 4.026 | 2.982 | 2.816 | 5.455 | 4.279 | 2.480 | 1.144 | 20 |
| Tax | -53 | -17 | -31 | 43 | -42 | 91 | 68 | 65 | 47 | -30 | 91 | 100 | 37 |
| Net profit | -317 | 718 | 1.875 | 2.444 | 1.932 | 3.935 | 2.913 | 2.752 | 5.408 | 4.309 | 2.389 | 1.043 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.097 | 14.750 | 16.046 | 19.316 | 21.429 | 22.257 | 23.671 | 27.469 | 33.319 | 36.908 | 36.597 | 36.929 | 36.093 |
| Equity | 2.061 | 11.908 | 13.233 | 15.178 | 16.610 | 17.795 | 19.708 | 22.022 | 27.430 | 30.039 | 31.428 | 31.621 | 30.605 |
| Long-term debt | 1.900 | 1.874 | 1.846 | 1.778 | 3.333 | 3.151 | 2.968 | 4.482 | 4.185 | 4.901 | 4.611 | 4.322 | 4.021 |
| Short-term debt | 1.137 | 968 | 966 | 2.359 | 1.487 | 1.312 | 995 | 964 | 1.703 | 1.968 | 559 | 985 | 1.467 |
| Total debt | 3.036 | 2.841 | 2.812 | 4.138 | 4.820 | 4.463 | 3.963 | 5.446 | 5.888 | 6.869 | 5.170 | 5.308 | 5.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Johansen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Bjørn Nedergård | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jan Hougaard Andersen | Board of Directors | 0 companies |
| Preben Birger Jensen | Chairman | 0 companies |
| Tage Siboni | Chairman | 0 companies |
| Pia Juhl Hansen | Board of Directors | 0 companies |
| Marie-Louise Rasmussen | Board of Directors | 0 companies |
| Connie Silber Jensen | Chairman | 0 companies |
| Carsten Wollesen | Board of Directors | 0 companies |
| Leif Bro Blenner Boisen | Chairman | 0 companies |