| Revenue | DKK 5,5M | -14% |
| EBITDA | DKK 5,5M | -14% |
| Net profit | DKK 1,9M | -23% |
| Total assets | DKK 220,8M | +2% |
| Equity | DKK 215,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | -17 | -2 | -2 | -3 | 27 | 343 | 1.988 | 2.570 | 2.584 | 4.157 | 6.357 | 5.468 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | -17 | -2 | -2 | -3 | 27 | 343 | 1.988 | 2.570 | 2.584 | 4.157 | 6.357 | 5.468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | -207 | -1.159 | -1.475 | -1.490 | -1.797 | -2.738 | -2.978 |
| EBIT | -162 | -17 | -2 | -2 | -3 | 6 | 136 | 829 | 1.096 | 1.094 | 2.360 | 3.619 | 2.491 |
| Net financials | -139 | -144 | -120 | -124 | -97 | -0 | -14 | -135 | -50 | -69 | -918 | -77 | -71 |
| Profit before tax | -301 | -161 | -122 | -126 | -100 | 6 | 122 | 694 | 1.046 | 1.025 | 1.441 | 3.542 | 2.419 |
| Tax | -58 | 239 | -29 | -28 | -70 | -7 | 30 | 153 | -1.751 | -1.893 | 535 | 1.090 | 532 |
| Net profit | -243 | -399 | -94 | -99 | -30 | 13 | 92 | 542 | 2.796 | 2.918 | 907 | 2.452 | 1.887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.314 | 2.046 | 2.059 | 2.087 | 1.392 | 2.957 | 6.396 | 15.159 | 14.703 | 16.528 | 184.061 | 216.383 | 220.770 |
| Equity | -561 | -960 | -1.054 | -1.152 | -1.182 | -1.169 | -1.077 | -536 | 2.261 | 5.178 | 181.085 | 213.537 | 215.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 118 | 83 |
| Short-term debt | 2.875 | 3.006 | 3.113 | 3.240 | 2.575 | 4.127 | 7.473 | 15.412 | 12.442 | 11.350 | 2.830 | 2.728 | 5.263 |
| Total debt | 2.875 | 3.006 | 3.113 | 3.240 | 2.575 | 4.127 | 7.473 | 15.412 | 12.442 | 11.350 | 2.976 | 2.846 | 5.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2021 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PH Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skanlog Gruppen ApS | Company | 100.0% | 100.0% | 2022 |
Ejendomsselskabet Smedeland 22 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Georg Paulsen | Management | 0 companies |
| Peter Lybech Winther Nørgaard | Chief Executive Officer | 0 companies |
| Philip Henrik Sager | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Helle Briston Sager | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Erik Benny Winther | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Jens Bernardo Helmbæk | Chairman | 0 companies |
| Gert Carl | Board of Directors | 0 companies |
| Björn Thorvald Fondberg | Board of Directors | 0 companies |
| Peter Vilhelm Sager | Chairman | 0 companies |
| Marlene Winther Plas Thorsen | Board of Directors | 0 companies |
| Ove Thorvald Fondberg | Chairman | 0 companies |