| Revenue | DKK 280K | +452% |
| EBITDA | DKK -86K | +60% |
| Net profit | DKK -85K | +60% |
| Total assets | DKK 155K | -5% |
| Equity | DKK -243K | -54% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 391 | 384 | 537 | 51 | 280 |
| Staff expenses | -354 | -424 | -436 | -268 | -366 |
| EBITDA | 38 | -41 | 101 | -217 | -86 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -41 | 101 | -217 | -86 |
| Net financials | -5 | 2 | -2 | 1 | 1 |
| Profit before tax | 27 | -39 | 99 | -216 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 27 | -39 | 99 | -216 | -85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 286 | 125 | 289 | 163 | 155 |
| Equity | -1 | -40 | 59 | -157 | -243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 165 | 230 | 320 | 397 |
| Total debt | 287 | 165 | 230 | 320 | 397 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JB Management | Management | 2007 |
JH Management | Management | 2016 |
BR Founder | Founder | 2007 |
SU Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Bjerre Terkelsbøl | Management | 0 companies |
| Johan Haslund Wohlert | Management | 0 companies |
| Bo Rune Madsen | Founder | 0 companies |
| Silas Utke Graae Jørgensen | Management | 0 companies |