| Revenue | — | — |
| EBITDA | DKK -745K | -2% |
| Net profit | DKK 816K | -40% |
| Total assets | DKK 26,4M | +3% |
| Equity | DKK 26,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -892 | -563 | -684 | -401 | -1.118 | -665 | -669 | -672 |
| EBITDA | 8.268 | -95 | -553 | -716 | -604 | -1.019 | -711 | -828 | -521 | -1.198 | -738 | -732 | -745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -8 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 8.268 | -95 | -553 | -716 | -604 | -1.023 | -719 | -836 | -525 | -1.198 | -738 | -732 | -745 |
| Net financials | 9.870 | 1.112 | 2.127 | 1.321 | 768 | 1.671 | -631 | 1.654 | 1.405 | 2.804 | -1.626 | 2.141 | 1.602 |
| Profit before tax | 9.782 | 1.017 | 1.574 | 605 | 164 | 648 | -1.349 | 819 | 879 | 1.605 | -2.364 | 1.409 | 857 |
| Tax | 356 | 256 | 392 | 143 | 37 | 143 | 14 | 12 | 22 | 338 | 33 | 40 | 41 |
| Net profit | 9.426 | 760 | 1.182 | 463 | 127 | 505 | -1.363 | 807 | 857 | 1.267 | -2.396 | 1.369 | 816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.376 | 23.069 | 24.193 | 24.631 | 24.667 | 25.276 | 23.869 | 24.613 | 25.543 | 26.958 | 24.231 | 25.674 | 26.370 |
| Equity | 22.275 | 22.960 | 24.067 | 24.530 | 24.557 | 25.062 | 23.699 | 24.506 | 25.303 | 26.570 | 24.173 | 25.543 | 26.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 108 | 126 | 102 | 109 | 214 | 170 | 107 | 240 | 388 | 57 | 131 | 111 |
| Total debt | 102 | 108 | 126 | 102 | 109 | 214 | 170 | 107 | 240 | 388 | 57 | 131 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|