| Revenue | DKK 78K | +45% |
| EBITDA | DKK 78K | +45% |
| Net profit | DKK 951K | -10% |
| Total assets | DKK 17,7M | +7% |
| Equity | DKK 17M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.686 | -466 | 793 | 1.212 | 1.929 | 1.390 | 7.103 | 0 | — | -59 | 4 | 21 | 54 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.681 | -472 | 567 | 1.206 | 1.923 | 1.383 | -9 | -21 | -68 | -59 | 4 | 21 | 54 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -38 | -38 |
| EBIT | 1.681 | -472 | 567 | 1.206 | 1.923 | 1.383 | -9 | -21 | -68 | -59 | 3 | 18 | 17 | 41 |
| Net financials | 1.665 | -524 | 165 | 1.223 | 1.929 | 1.458 | 6.692 | 95 | 957 | 1.789 | 203 | 480 | 1.438 | 1.125 |
| Profit before tax | 1.660 | -530 | 732 | 1.186 | 1.923 | 1.452 | 6.683 | 74 | 888 | 1.730 | 206 | 497 | 1.434 | 1.166 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 72 | 360 | -237 | 80 | 374 | 215 |
| Net profit | 1.660 | -530 | 732 | 1.186 | 1.923 | 1.452 | 6.683 | 74 | 816 | 1.369 | 444 | 417 | 1.060 | 951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.686 | 2.345 | 3.138 | 2.881 | 4.657 | 5.709 | 12.341 | 12.362 | 13.092 | 14.786 | 15.314 | 15.316 | 16.509 | 17.656 |
| Equity | 1.391 | 861 | 1.593 | 2.779 | 4.652 | 5.704 | 12.336 | 12.357 | 13.073 | 14.387 | 14.774 | 15.134 | 16.134 | 17.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 356 | 290 |
| Short-term debt | 295 | 1.483 | 1.544 | 102 | 5 | 5 | 5 | 5 | 19 | 399 | 540 | 173 | 19 | 342 |
| Total debt | 295 | 1.483 | 1.544 | 102 | 5 | 5 | 5 | 5 | 19 | 399 | 540 | 182 | 374 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |