| Revenue | DKK -100K | -28% |
| EBITDA | DKK -100K | +28% |
| Net profit | DKK 141,3M | +4% |
| Total assets | DKK 269,2M | +5% |
| Equity | DKK 256,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -471 | -139 | -100 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -471 | -139 | -100 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -471 | -139 | -100 |
| Net financials | 78.050 | 136.427 | 141.395 |
| Profit before tax | 77.579 | 136.288 | 141.295 |
| Tax | -1.184 | 36 | -23 |
| Net profit | 78.763 | 136.252 | 141.318 |
| Item | 2012 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 419.246 | 256.534 | 269.192 |
| Equity | 414.871 | 250.488 | 256.806 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 4.375 | 6.046 | 12.386 |
| Total debt | 4.375 | 6.046 | 12.386 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HJ Management | Management | 2007 – 2007 |
PB Management | Management | 2007 – 2015 |
TS Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2015 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Ulrik Jernert | Management | 0 companies |
| Peter Bille Martens | Management | 0 companies |
| Torben Skyum-Jensen | Management | 0 companies |
| Mogens Nielsen | Chairman | 0 companies |
| Andrew Ralph Wilson | Board of Directors | 0 companies |
| Sigurd Haukeli | Board of Directors | 0 companies |
| Lars Eivind Forberg | Board of Directors | 0 companies |
| Per Kværum | Chairman | 0 companies |
| Britta Holbech Hansen | Board of Directors | 0 companies |
| Nicolas Pollet | Chairman | 0 companies |