| Revenue | DKK -13K | -64% |
| EBITDA | DKK -13K | +64% |
| Net profit | DKK -2K | +92% |
| Total assets | DKK 527K | +65% |
| Equity | DKK -637K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | 125 | -17 | -26 | 76 | 4 | 1 | 5 | 50 | -5 | 35 | -34 | -13 |
| Staff expenses | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | 121 | -642 | -26 | -822 | 4 | 1 | 5 | 50 | -5 | 35 | -34 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | 121 | -642 | -26 | -822 | 4 | 1 | 5 | 50 | -5 | 35 | -34 | -13 |
| Net financials | -17 | -16 | -16 | -273 | 879 | -26 | -26 | -0 | -0 | -0 | -0 | 4 | 10 |
| Profit before tax | -69 | 105 | -658 | -299 | 58 | -21 | -24 | 5 | 50 | -5 | 35 | -30 | -2 |
| Tax | -12 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | 80 | -658 | -299 | 58 | -21 | -24 | 5 | 50 | -5 | 35 | -30 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 730 | 7 | 15 | 3 | 2 | 3 | 9 | 10 | 4 | 37 | 320 | 527 |
| Equity | 176 | 256 | -402 | -701 | -643 | -665 | -689 | -684 | -635 | -639 | -605 | -635 | -637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -460 | 474 | 409 | 716 | 646 | 667 | 692 | 694 | 645 | 643 | 641 | 955 | 1.164 |
| Total debt | -460 | 474 | 409 | 716 | 646 | 667 | 692 | 694 | 645 | 643 | 641 | 955 | 1.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |