| Revenue | DKK -7K | -1366% |
| EBITDA | DKK -7K | -1366% |
| Net profit | DKK 50K | -72% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 203 | 173 | 174 | 219 | 310 | 345 | 76 | -8 | -8 | -8 | -6 | 1 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 226 | 203 | 173 | 174 | 219 | 310 | 345 | 76 | -8 | -8 | -8 | -6 | 1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | 203 | 173 | 174 | 219 | 310 | 345 | 76 | -8 | -8 | -8 | -6 | 1 | -7 |
| Net financials | 9 | 8 | 9 | 10 | 7 | 6 | 6 | 445 | -35 | 155 | -148 | 121 | 214 | 71 |
| Profit before tax | 235 | 211 | 182 | 184 | 225 | 316 | 351 | 522 | -42 | 147 | -157 | 116 | 214 | 64 |
| Tax | 59 | 53 | 45 | 43 | 50 | 70 | 77 | 18 | -9 | 32 | -0 | -0 | 38 | 14 |
| Net profit | 176 | 158 | 137 | 141 | 176 | 246 | 273 | 503 | -33 | 114 | -157 | 116 | 176 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 1.078 | 1.091 | 1.119 | 1.209 | 1.398 | 1.559 | 1.839 | 1.703 | 1.700 | 1.428 | 1.426 | 1.518 | 1.539 |
| Equity | 910 | 971 | 1.010 | 1.051 | 1.125 | 1.268 | 1.436 | 1.831 | 1.687 | 1.688 | 1.417 | 1.415 | 1.469 | 1.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 106 | 82 | 68 | 84 | 130 | 123 | 8 | 16 | 11 | 11 | 11 | 49 | 20 |
| Total debt | 89 | 106 | 82 | 68 | 84 | 130 | 123 | 8 | 16 | 11 | 11 | 11 | 49 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2009 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Terkel Beyerholm Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |