| Revenue | DKK 16,8M | -7% |
| EBITDA | DKK 9,3M | -18% |
| Net profit | DKK 6M | -19% |
| Total assets | DKK 33,8M | +15% |
| Equity | DKK 23,5M | +35% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.915 | 8.944 | 9.094 | 10.777 | 16.269 | 18.005 | 18.046 | 16.782 |
| Staff expenses | -4.378 | -5.157 | -5.292 | -6.698 | -5.746 | -6.354 | -6.720 | -7.445 |
| EBITDA | 9.537 | 3.787 | 3.802 | 4.079 | 10.443 | 11.651 | 11.326 | 9.337 |
| Depreciation & amort. | -751 | -932 | -819 | -1.338 | -1.717 | -1.367 | -1.641 | -1.600 |
| EBIT | 8.786 | 2.855 | 2.982 | 2.742 | 8.726 | 10.284 | 9.685 | 7.737 |
| Net financials | -59 | 48 | 40 | -4 | -170 | -90 | -80 | 7 |
| Profit before tax | 8.726 | 2.903 | 3.023 | 2.738 | 8.555 | 10.194 | 9.605 | 7.744 |
| Tax | 2.181 | 709 | 742 | 649 | 1.891 | 2.243 | 2.111 | 1.706 |
| Net profit | 6.545 | 2.194 | 2.280 | 2.089 | 6.665 | 7.951 | 7.493 | 6.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.217 | 12.129 | 14.029 | 17.963 | 22.581 | 28.470 | 29.413 | 33.848 |
| Equity | 12.305 | 7.498 | 7.779 | 7.868 | 15.032 | 17.983 | 17.477 | 23.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 943 | 443 | 225 | 239 |
| Short-term debt | 3.703 | 4.504 | 6.175 | 10.038 | 6.438 | 9.821 | 11.488 | 9.893 |
| Total debt | 3.703 | 4.504 | 6.175 | 10.038 | 7.381 | 10.264 | 11.713 | 10.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOOD FOOD GROUP HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
CS HOLDING AF 1974 ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sønniksen | Management | 0 companies |
| Per Høholt | Board of Directors | 0 companies |
| Hans Krog Sønniksen | Board of Directors | 0 companies |
| Lillie Li Valeur | Chairman | 0 companies |
| Otto Johannes Christensen | Chairman | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Lars Ole Petersen | Board of Directors | 0 companies |
| Jørgen Groth Dirksen | Chairman | 0 companies |
| Stine Aare Jensen | Board of Directors | 0 companies |
| Allan Christensen | Board of Directors | 0 companies |