| Revenue | DKK -11K | +3% |
| EBITDA | DKK -11K | -3% |
| Net profit | DKK -21K | +41% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 802K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -40 | -40 | 0 | — | — | — | — | — | 186 | 245 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 133 | 104 | 174 | 174 | 171 | 174 | 158 | 184 | 186 | 245 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 133 | 104 | 174 | 174 | 171 | 174 | 158 | 184 | 186 | 245 | -10 | -11 |
| Net financials | -67 | -81 | -78 | -70 | -65 | -90 | -80 | -68 | -54 | -40 | -29 | -25 | -10 |
| Profit before tax | -20 | 52 | 26 | 104 | 109 | 81 | 94 | 90 | 130 | 146 | 216 | -35 | -21 |
| Tax | 10 | 14 | -0 | 27 | 15 | 18 | 21 | 20 | 29 | 32 | 48 | -0 | -0 |
| Net profit | -30 | 38 | 27 | 77 | 94 | 63 | 74 | 70 | 101 | 114 | 168 | -35 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.168 | 1.215 | 1.157 | 1.127 | 1.131 | 1.128 | 1.133 | 1.134 | 1.136 | 1.134 | 1.132 | 1.123 | 1.098 |
| Equity | 36 | 73 | 100 | 177 | 270 | 332 | 406 | 476 | 577 | 691 | 859 | 823 | 802 |
| Long-term debt | 282 | 278 | 274 | 267 | 262 | 225 | 197 | 158 | 125 | 58 | 0 | 0 | 0 |
| Short-term debt | 850 | 864 | 783 | 684 | 599 | 571 | 530 | 500 | 433 | 386 | 274 | 299 | 295 |
| Total debt | 1.132 | 1.142 | 1.057 | 951 | 860 | 795 | 727 | 658 | 559 | 444 | 274 | 299 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|