| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 782K | -19% |
| Total assets | DKK 8M | +86% |
| Equity | DKK 3,7M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | -5 | -7 | -85 | 131 | 26 | 49 | -4 | -10 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | 0 | -5 | -7 | -85 | 131 | 26 | 49 | -4 | -10 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | -5 | -7 | -85 | 131 | 26 | 49 | -4 | -10 | -8 | -8 |
| Net financials | -106 | 0 | 0 | -99 | -172 | 38 | 49 | 708 | 1.207 | -60 | -96 | -1.131 | -667 |
| Profit before tax | -69 | 0 | 0 | -104 | -179 | -47 | 180 | 734 | 1.257 | -64 | -106 | 1.256 | 953 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 102 | 208 | -3 | -23 | 290 | 171 |
| Net profit | -69 | 0 | 0 | -104 | -179 | -47 | 178 | 632 | 1.049 | -61 | -83 | 967 | 782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.480 | 0 | 0 | 976 | 551 | 509 | 2.043 | 2.667 | 3.967 | 3.548 | 3.282 | 4.288 | 7.963 |
| Equity | 990 | 0 | 0 | 657 | 377 | 329 | 507 | 1.139 | 2.188 | 2.127 | 2.044 | 2.952 | 3.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 |
| Short-term debt | -491 | 0 | 0 | 319 | 175 | 180 | 1.536 | 1.528 | 1.779 | 1.421 | 1.238 | 1.336 | 4.290 |
| Total debt | -491 | 0 | 0 | 319 | 175 | 180 | 1.536 | 1.528 | 1.779 | 1.421 | 1.238 | 1.336 | 4.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP | Audit | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Preben Pedersen | Audit | 0 companies |
| John Olsgaard Hansen | Board of Directors | 0 companies |
| Martin Hector | Board of Directors | 0 companies |