| Revenue | DKK 4,4M | +12% |
| EBITDA | DKK 45K | +64% |
| Net profit | DKK 18K | +11% |
| Total assets | DKK 1,5M | +84% |
| Equity | DKK 173K | +12% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 6 | 3 | 3.117 | 3.658 | 4.564 | 5.399 | 3.586 | 4.215 | 3.901 | 4.368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.120 | -3.659 | -4.560 | -5.395 | -3.588 | -4.190 | -3.873 | -4.323 |
| EBITDA | 0 | 0 | 0 | 6 | 3 | -2 | -1 | 4 | 12 | -2 | 25 | 28 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 6 | 3 | -2 | -1 | 4 | 12 | -2 | 25 | 28 | 45 |
| Net financials | 0 | 0 | 0 | 0 | 5 | 5 | 4 | 4 | -4 | -31 | -6 | -7 | -18 |
| Profit before tax | 0 | 0 | 0 | 6 | 8 | 3 | 3 | 8 | 8 | -33 | 19 | 21 | 27 |
| Tax | -0 | -0 | -0 | 1 | 2 | 1 | 1 | 2 | 1 | -1 | 5 | 5 | 9 |
| Net profit | 0 | 0 | 0 | 5 | 6 | 2 | 3 | 6 | 7 | -33 | 14 | 16 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 0 | 0 | 135 | 144 | 437 | 449 | 573 | 955 | 1.420 | 928 | 809 | 1.492 |
| Equity | 128 | 0 | 0 | 133 | 139 | 142 | 144 | 150 | 158 | 125 | 139 | 156 | 173 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 151 | 153 | 156 | 162 | 169 |
| Short-term debt | 1 | 0 | 0 | 0 | 5 | 295 | 305 | 423 | 647 | 1.142 | 633 | 492 | 1.149 |
| Total debt | 1 | 0 | 0 | 1 | 5 | 295 | 305 | 423 | 798 | 1.295 | 789 | 654 | 1.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN ARRILDT HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Arrildt | Chief Executive Officer | 0 companies |