| Revenue | DKK -23K | -68% |
| EBITDA | DKK -23K | +68% |
| Net profit | DKK 548K | +124% |
| Total assets | DKK 10,1M | +6% |
| Equity | DKK 10,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -464 | 406 | 8 | -9 | -5 | -7 | -9 | -11 | -28 | -67 | -157 | -68 | -71 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | -25 | -27 | -31 | -16 | -7 | -9 | -11 | -28 | -67 | -157 | -68 | -71 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | -25 | -27 | -31 | -16 | -7 | -9 | -11 | -28 | -67 | -157 | -68 | -71 | -23 |
| Net financials | -502 | 409 | 7 | -671 | -845 | -56 | 10.314 | 802 | 4.493 | 2.085 | 735 | -1.357 | -2.238 | 501 |
| Profit before tax | -437 | 385 | -19 | -703 | -861 | -63 | 10.305 | 791 | 4.465 | 2.018 | 578 | -1.425 | -2.309 | 479 |
| Tax | 36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 4 | -9 | -1 | 17 | -69 |
| Net profit | -473 | 385 | -19 | -703 | -861 | -63 | 10.305 | 791 | 4.464 | 2.014 | 587 | -1.423 | -2.325 | 548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.912 | 1.567 | 1.522 | 838 | 9 | 0 | 10.385 | 10.562 | 15.440 | 16.627 | 14.600 | 12.008 | 9.552 | 10.091 |
| Equity | 668 | 954 | 885 | 182 | -679 | -741 | 9.563 | 10.248 | 14.604 | 16.618 | 14.590 | 11.992 | 9.517 | 10.065 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.244 | 612 | 637 | 656 | 688 | 741 | 822 | 314 | 836 | 9 | 9 | 16 | 29 | 27 |
| Total debt | 1.244 | 612 | 637 | 656 | 688 | 741 | 822 | 314 | 836 | 9 | 9 | 16 | 29 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|