Riskpilot← Back to searchSign inGet full accessPharao Blåvand ApS
APSActiveCVR 30726510Nøddeplantagen 33Rental and operating of own or leased real estate · NACE 6820Est. 2007— employees
Revenue 2024
DKK 1,4M
+402% vs 2023
EBITDA margin
63.5%
+768% vs 2023
Equity ratio
19.9%
Financial strength
Net profit 2024
DKK 781K
+1099% vs 2023
| Revenue | DKK 1,4M | +402% |
| EBITDA | DKK 881K | +768% |
| Net profit | DKK 781K | +1099% |
| Total assets | DKK 16,9M | +8% |
| Equity | DKK 3,4M | +30% |
| Employees | — | — |
Legal name
Pharao Blåvand ApS
CVR number
30726510
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
11. juli 2007
Share capital
DKK 125.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er at eje, udleje og sælge ejendomme samt enhver anden aktivitet, som efter direktionens skøn står i forbindelse hermed.
Address
Nøddeplantagen 33
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 950 | 471 | 388 | 234 | 529 | 406 | 548 | 324 | 999 | 1.625 | 675 | 557 | 277 | 1.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 338 | 100 | 445 | 204 | 490 | 406 | -3.237 | 324 | -501 | 1.625 | 675 | 557 | 102 | 881 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 338 | 100 | 445 | 204 | 490 | 376 | -3.267 | 324 | -501 | 1.625 | 675 | 557 | 102 | 881 |
| Net financials | -1.442 | -3.437 | -483 | -451 | -415 | -423 | -419 | -702 | -498 | -137 | -76 | -254 | -267 | -22 |
| Profit before tax | -1.104 | -3.337 | -38 | -247 | 75 | -48 | -3.685 | -377 | -999 | 1.489 | 599 | 303 | -165 | 859 |
| Tax | -0 | -0 | 10 | 10 | -0 | -0 | -0 | -0 | -37 | -37 | -0 | 16 | -87 | 79 |
| Net profit | -1.104 | -3.337 | -48 | -257 | 75 | -48 | -3.685 | -377 | -963 | 1.525 | 599 | 286 | -78 | 781 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.679 | 17.467 | 14.118 | 14.260 | 13.863 | 13.832 | 10.005 | 10.078 | 9.095 | 10.172 | 10.006 | 15.415 | 15.692 | 16.919 |
| Equity | — | — | -200 | -449 | -374 | -422 | -4.107 | -4.484 | 803 | 2.128 | 2.378 | 2.664 | 2.586 | 3.366 |
| Long-term debt | 39.556 | 31.421 | 26.568 | 27.300 | 26.696 | 24.633 | 26.015 | 27.052 | 10.504 | 6.239 | 5.883 | 9.092 | 8.691 | 8.290 |
| Short-term debt | 1.956 | 5.292 | 97 | 52 | 46 | 244 | 221 | 176 | 3.040 | 1.805 | 1.746 | 3.659 | 4.416 | 5.263 |
| Total debt | 41.512 | 36.713 | 26.665 | 27.352 | 14.238 | 14.254 | 26.236 | 27.228 | 13.544 | 8.043 | 7.628 | 12.751 | 13.106 | 13.552 |
EBITDA margin
63.5%
This company
15.8%
Market median
+302% vs market
20112024
Equity ratio
19.9%
This company
38.2%
Market median
-48% vs market
20112024
Return on equity
23.2%
This company
18.4%
Market median
+26% vs market
20112024
Net profit margin
56.3%
This company
8.1%
Market median
+595% vs market
20112024
Asset turnover
0.08×
This company
1.12×
Market median
-93% vs market
20112024
Debt / equity
4.03×
This company
0.62×
Market median
-550% vs market
20112024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
- Annual report 2011Filed via CVR / Virk · Period 2010-07-01 – 2011-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
MK Founder | Founder | 2007 | — | — |
EK Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP Living ApS | Company | 100.0% | 100.0% | 2026 |
Pharao Invest ApS | Company | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MP Living ApS
Pharao Blåvand ApS Board members of Pharao Blåvand ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schultz Nielsen | Management | 0 companies |
| Michael Krabbe Pedersen | Founder | 0 companies |
| Ellen Kristensen | Founder | 0 companies |