| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | +30% |
| Net profit | DKK 28K | +63% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.777 | 24.491 | 25.465 | 12.169 | 235 | 204 | 231 | 209 | 234 | 216 | 265 | 178 | 0 | 0 |
| Staff expenses | -12.161 | -10.623 | -10.419 | -5.975 | -265 | -252 | -268 | -274 | -274 | -242 | -338 | -194 | -1 | -0 |
| EBITDA | 1.883 | 501 | 1.356 | -1.377 | -226 | -144 | -117 | -114 | -82 | -71 | -121 | -60 | -45 | -31 |
| Depreciation & amort. | -2.363 | -2.432 | -1.554 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -480 | -1.931 | -198 | -1.440 | -226 | -144 | -117 | -114 | -82 | -71 | -121 | -60 | -45 | -31 |
| Net financials | -692 | -701 | -561 | -123 | 165 | 135 | 140 | 138 | 116 | 77 | 78 | 58 | 68 | 67 |
| Profit before tax | -1.172 | -2.632 | -759 | -1.563 | -62 | -10 | 23 | 23 | 35 | 6 | -43 | -2 | 23 | 36 |
| Tax | -205 | -510 | -184 | -432 | -29 | -2 | 5 | 7 | 8 | 1 | -9 | 1 | 6 | 8 |
| Net profit | -967 | -2.122 | -575 | -1.131 | -33 | -8 | 18 | 17 | 27 | 5 | -33 | -3 | 17 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.079 | 14.871 | 13.237 | 5.142 | 4.229 | 3.472 | 3.018 | 2.770 | 2.627 | 2.118 | 2.096 | 1.861 | 1.566 | 1.594 |
| Equity | 2.988 | 866 | 3.671 | 2.541 | 2.508 | 2.500 | 2.518 | 2.535 | 2.562 | 1.567 | 1.534 | 1.531 | 1.548 | 1.576 |
| Long-term debt | 5.217 | 571 | 1.019 | 668 | 977 | 387 | 154 | 481 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.796 | 13.434 | 8.547 | 1.934 | 745 | 584 | 345 | 235 | 65 | 551 | 563 | 330 | 18 | 18 |
| Total debt | 15.013 | 14.005 | 9.566 | 2.602 | 1.721 | 972 | 499 | 235 | 65 | 551 | 563 | 330 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSENBERG BOGTRYK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Bæk Rosenberg | Management | 0 companies |
| Bent Rosenberg | Board of Directors | 0 companies |
| Tom Hilfling Petersen | Board of Directors | 0 companies |
| Per Bæk Rosenberg | Board of Directors | 0 companies |